National Oilwell Varco Reports Third Quarter 2016 Results
Revenues for the third quarter of 2016 were
“Our ability to post a higher Adjusted EBITDA on a five percent
sequential decline in revenue was the result of our team’s continued
progress in improving our efficiencies and lowering our costs,”
commented
“We are encouraged by the early signs of a recovery in the North
American marketplace. Our short cycle businesses within our Wellbore
Technologies Segment account for over 80% of total segment revenue.
Within
Rig Systems
Rig Systems generated revenues of
Backlog for capital equipment orders for Rig Systems at
Rig Aftermarket
Rig Aftermarket generated revenues of
Wellbore Technologies
Wellbore Technologies generated revenues of
Completion and Production Solutions
Completion and Production Solutions generated revenues of
Backlog for capital equipment orders for Completion and Production
Solutions at
Significant Events and Achievements
NOV entered into an agreement with
NOV Rig Systems received two new land rig orders during the third quarter, including an order for a state-of-the-art Extended Reach Drilling (ERD) rig for Alaska’s North Slope. This highly-specialized rig will be able to drill to 33,000-plus feet, or 6.25 miles, as compared to the approximate 22,000-foot, or 4.17 mile, reach of current rigs utilized by the production company.
NOV was awarded a study for its HoneyBee FPSO, as the Company continues to advance its FPSO strategy and garner interest from operators. The HoneyBee design is a smaller, more flexible design that enables economic production and testing from initial wells in a field and economic full development of marginal fields.
NOV was awarded new contracts in the
NOV designed and manufactured a record-setting string of 2-5/8-inch
coiled tubing measuring 25,595 feet and 149,748 pounds for a service
company in the Permian basin. This record-setting string enabled the
customer to mill out composite bridge plugs and perform logging runs in
a well with a 12,500-foot lateral, far beyond the typical maximum
lateral lengths for coiled tubing mill outs in
NOV launched its XTH™ power section elastomer which complements the Company’s high-performance motor product line. The new elastomer has increased fluid resistance and enhanced mechanical properties designed to provide more power and longer life for extreme drilling environments.
Six NOV technologies were selected as 2016 World Oil Awards Finalists, and the Company’s BlackStream™ along-string measurement (ASM) tool was named the “Best Data Management & Application Solution” award winner. The BlackStream ASM tool acquires temperature, annular and bore pressure, rotational velocity, and three-axis vibration data at high frequencies to identify drilling challenges in real time. The tool is designed to connect to IntelliServ™ networked drillstring, another World Oil Award Finalist, to provide streaming visualization of downhole data.
NOV recently launched its BlackStar™ II dual-telemetry MWD system which
combines the capabilities of electromagnetic (EM) and mud-pulse data
transmission in one tool, allowing customers to switch transmission
modes while the tool is downhole to avoid costly trips to change out
equipment and maximize uptime. On customer trials in
Other Corporate Items
As of
Third Quarter Earnings Conference Call
NOV will hold a conference call on
About
Cautionary Statement for the Purpose of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995
Statements made in this press release that are forward-looking in nature
are intended to be “forward-looking statements” within the meaning of
Section 21E of the Securities Exchange Act of 1934 and may involve risks
and uncertainties. These statements may differ materially from the
actual future events or results. Readers are referred to documents filed
by
NATIONAL OILWELL VARCO, INC. |
|||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (Unaudited) |
|||||||||||||||||||||||||
(In millions, except per share data) |
|||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
September 30, |
June 30, |
September 30, | |||||||||||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | |||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||
Rig Systems | $ | 470 | $ | 1,496 | $ | 564 | $ | 1,960 | $ | 5,949 | |||||||||||||||
Rig Aftermarket | 322 | 570 | 364 | 1,077 | 1,946 | ||||||||||||||||||||
Wellbore Technologies | 526 | 834 | 511 | 1,668 | 2,961 | ||||||||||||||||||||
Completion & Production Solutions | 543 | 798 | 538 | 1,639 | 2,619 | ||||||||||||||||||||
Eliminations | (215 | ) | (392 | ) | (253 | ) | (785 | ) | (1,440 | ) | |||||||||||||||
Total revenue | 1,646 | 3,306 | 1,724 | 5,559 | 12,035 | ||||||||||||||||||||
Gross profit (1) | 79 | 672 | 35 | 358 | 2,675 | ||||||||||||||||||||
Gross profit % | 4.8 | % | 20.3 | % | 2.0 | % | 6.4 | % | 22.2 | % | |||||||||||||||
Selling, general, and administrative | 293 | 383 | 305 | 1,031 | 1,378 | ||||||||||||||||||||
Goodwill and intangible asset impairment | 972 | 55 | - | 972 | 55 | ||||||||||||||||||||
Operating profit (loss) | (1,186 | ) | 234 | (270 | ) | (1,645 | ) | 1,242 | |||||||||||||||||
Interest and financial costs | (25 | ) | (24 | ) | (30 | ) | (80 | ) | (76 | ) | |||||||||||||||
Interest income | 3 | 2 | 3 | 11 | 9 | ||||||||||||||||||||
Equity income (loss) in unconsolidated affiliates | (6 | ) | - | (7 | ) | (19 | ) | 16 | |||||||||||||||||
Other income (expense), net | (30 | ) | (20 | ) | (34 | ) | (85 | ) | (106 | ) | |||||||||||||||
Income (loss) before income taxes | (1,244 | ) | 192 | (338 | ) | (1,818 | ) | 1,085 | |||||||||||||||||
Provision for income taxes | 120 | 36 | (121 | ) | (119 | ) | 330 | ||||||||||||||||||
Net income (loss) | (1,364 | ) | 156 | (217 | ) | (1,699 | ) | 755 | |||||||||||||||||
Net income (loss) attributable to noncontrolling interests | (2 | ) | 1 | - | (1 | ) | 1 | ||||||||||||||||||
Net income (loss) attributable to Company | $ | (1,362 | ) | $ | 155 | $ | (217 | ) | $ | (1,698 | ) | $ | 754 | ||||||||||||
Per share data: | |||||||||||||||||||||||||
Basic | $ | (3.62 | ) | $ | 0.41 | $ | (0.58 | ) | $ | (4.53 | ) | $ | 1.92 | ||||||||||||
Diluted | $ | (3.62 | ) | $ | 0.41 | $ | (0.58 | ) | $ | (4.53 | ) | $ | 1.92 | ||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||||
Basic | 376 | 380 | 375 | 375 | 392 | ||||||||||||||||||||
Diluted | 376 | 381 | 375 | 375 | 393 | ||||||||||||||||||||
(1) | Gross profit excluding other items was $185 million and $624 million for the three and nine months ended September 30, 2016, respectively. Gross profit excluding other items was $139 million for the three months ended June 30, 2016. See GAAP to Non-GAAP reconciliation on page 9. |
NATIONAL OILWELL VARCO, INC. |
|||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||
(In millions) |
|||||||||
September 30, | December 31, | ||||||||
2016 | 2015 | ||||||||
(Unaudited) | |||||||||
ASSETS |
|||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 1,510 | $ | 2,080 | |||||
Receivables, net | 1,808 | 2,926 | |||||||
Inventories, net | 4,161 | 4,678 | |||||||
Costs in excess of billings | 765 | 1,250 | |||||||
Other current assets | 467 | 491 | |||||||
Total current assets | 8,711 | 11,425 | |||||||
Property, plant and equipment, net | 3,261 | 3,124 | |||||||
Goodwill and intangibles, net | 9,641 | 10,829 | |||||||
Other assets | 581 | 592 | |||||||
Total assets | $ | 22,194 | $ | 25,970 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 396 | $ | 623 | |||||
Accrued liabilities | 1,628 | 2,284 | |||||||
Billings in excess of costs | 550 | 785 | |||||||
Current portion of long-term debt and short-term borrowings | 6 | 2 | |||||||
Accrued income taxes | 35 | 264 | |||||||
Total current liabilities | 2,615 | 3,958 | |||||||
Long-term debt | 3,210 | 3,907 | |||||||
Other liabilities | 1,481 | 1,645 | |||||||
Total liabilities | 7,306 | 9,510 | |||||||
Total stockholders’ equity | 14,888 | 16,460 | |||||||
Total liabilities and stockholders’ equity | $ | 22,194 | $ | 25,970 | |||||
NATIONAL OILWELL VARCO, INC. | ||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) – AS ADJUSTED SUPPLEMENTAL SCHEDULE (Unaudited) | ||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||
September 30, | June 30, | September 30, | ||||||||||||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | ||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||
Rig Systems | $ | 470 | $ | 1,496 | $ | 564 | $ | 1,960 | $ | 5,949 | ||||||||||||||||
Rig Aftermarket | 322 | 570 | 364 | 1,077 | 1,946 | |||||||||||||||||||||
Wellbore Technologies | 526 | 834 | 511 | 1,668 | 2,961 | |||||||||||||||||||||
Completion & Production Solutions | 543 | 798 | 538 | 1,639 | 2,619 | |||||||||||||||||||||
Eliminations | (215 | ) | (392 | ) | (253 | ) | (785 | ) | (1,440 | ) | ||||||||||||||||
Total revenue | $ | 1,646 | $ | 3,306 | $ | 1,724 | $ | 5,559 | $ | 12,035 | ||||||||||||||||
Operating profit (loss): | ||||||||||||||||||||||||||
Rig Systems | $ | (962 | ) | $ | 278 | $ | 7 | $ | (888 | ) | $ | 1,176 | ||||||||||||||
Rig Aftermarket | 72 | 157 | 62 | 203 | 514 | |||||||||||||||||||||
Wellbore Technologies | (94 | ) | (2 | ) | (146 | ) | (331 | ) | 141 | |||||||||||||||||
Completion & Production Solutions | (61 | ) | 10 | (33 | ) | (132 | ) | 183 | ||||||||||||||||||
Eliminations and corporate costs | (141 | ) | (209 | ) | (160 | ) | (497 | ) | (772 | ) | ||||||||||||||||
Total operating profit (loss) | $ | (1,186 | ) | $ | 234 | $ | (270 | ) | $ | (1,645 | ) | $ | 1,242 | |||||||||||||
Other items: | ||||||||||||||||||||||||||
Rig Systems | $ | 994 | $ | 22 | $ | 23 | $ | 1,069 | $ | 65 | ||||||||||||||||
Rig Aftermarket | 3 | 1 | 5 | 16 | 11 | |||||||||||||||||||||
Wellbore Technologies | 24 | 29 | 50 | 112 | 83 | |||||||||||||||||||||
Completion & Production Solutions | 51 | 60 | 38 | 123 | 92 | |||||||||||||||||||||
Eliminations and corporate costs | 6 | - | 1 | 16 | - | |||||||||||||||||||||
Total other items | $ | 1,078 | $ | 112 | $ | 117 | $ | 1,336 | $ | 251 | ||||||||||||||||
Operating profit (loss) excluding other items: | ||||||||||||||||||||||||||
Rig Systems | $ | 32 | $ | 300 | $ | 30 | $ | 181 | $ | 1,241 | ||||||||||||||||
Rig Aftermarket | 75 | 158 | 67 | 219 | 525 | |||||||||||||||||||||
Wellbore Technologies | (70 | ) | 27 | (96 | ) | (219 | ) | 224 | ||||||||||||||||||
Completion & Production Solutions | (10 | ) | 70 | 5 | (9 | ) | 275 | |||||||||||||||||||
Eliminations and corporate costs | (135 | ) | (209 | ) | (159 | ) | (481 | ) | (772 | ) | ||||||||||||||||
Total operating profit (loss) excluding other items | $ | (108 | ) | $ | 346 | $ | (153 | ) | $ | (309 | ) | $ | 1,493 | |||||||||||||
NATIONAL OILWELL VARCO, INC. | ||||||||||||||||||||||||||
AS ADJUSTED BEFORE DEPRECIATION & AMORTIZATION SUPPLEMENTAL SCHEDULE (Unaudited) | ||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
September 30, | June 30, | September 30, | ||||||||||||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | ||||||||||||||||||||||
Operating profit (loss) excluding other items: | ||||||||||||||||||||||||||
Rig Systems | $ | 32 | $ | 300 | $ | 30 | $ | 181 | $ | 1,241 | ||||||||||||||||
Rig Aftermarket | 75 | 158 | 67 | 219 | 525 | |||||||||||||||||||||
Wellbore Technologies | (70 | ) | 27 | (96 | ) | (219 | ) | 224 | ||||||||||||||||||
Completion & Production Solutions | (10 | ) | 70 | 5 | (9 | ) | 275 | |||||||||||||||||||
Eliminations and corporate costs | (135 | ) | (209 | ) | (159 | ) | (481 | ) | (772 | ) | ||||||||||||||||
Total operating profit (loss) excluding other items | $ | (108 | ) | $ | 346 | $ | (153 | ) | $ | (309 | ) | $ | 1,493 | |||||||||||||
Depreciation & amortization: | ||||||||||||||||||||||||||
Rig Systems | $ | 18 | $ | 21 | $ | 19 | $ | 55 | $ | 63 | ||||||||||||||||
Rig Aftermarket | 6 | 6 | 6 | 17 | 17 | |||||||||||||||||||||
Wellbore Technologies | 96 | 99 | 97 | 289 | 304 | |||||||||||||||||||||
Completion & Production Solutions | 53 | 55 | 52 | 157 | 171 | |||||||||||||||||||||
Eliminations and corporate costs | 3 | 3 | 4 | 11 | 9 | |||||||||||||||||||||
Total depreciation & amortization | $ | 176 | $ | 184 | $ | 178 | $ | 529 | $ | 564 | ||||||||||||||||
Adjusted EBITDA (Operating profit excluding other | ||||||||||||||||||||||||||
items before depreciation & amortization) (Note 1): | ||||||||||||||||||||||||||
Rig Systems | $ | 50 | $ | 321 | $ | 49 | $ | 236 | $ | 1,304 | ||||||||||||||||
Rig Aftermarket | 81 | 164 | 73 | 236 | 542 | |||||||||||||||||||||
Wellbore Technologies | 26 | 126 | 1 | 70 | 528 | |||||||||||||||||||||
Completion & Production Solutions | 43 | 125 | 57 | 148 | 446 | |||||||||||||||||||||
Eliminations and corporate costs | (132 | ) | (206 | ) | (155 | ) | (470 | ) | (763 | ) | ||||||||||||||||
Total Adjusted EBITDA | $ | 68 | $ | 530 | $ | 25 | $ | 220 | $ | 2,057 | ||||||||||||||||
Adjusted EBITDA % (Note 1): | ||||||||||||||||||||||||||
Rig Systems | 10.6 | % | 21.5 | % | 8.7 | % | 12.0 | % | 21.9 | % | ||||||||||||||||
Rig Aftermarket | 25.2 | % | 28.8 | % | 20.1 | % | 21.9 | % | 27.9 | % | ||||||||||||||||
Wellbore Technologies | 4.9 | % | 15.1 | % | 0.2 | % | 4.2 | % | 17.8 | % | ||||||||||||||||
Completion & Production Solutions | 7.9 | % | 15.7 | % | 10.6 | % | 9.0 | % | 17.0 | % | ||||||||||||||||
Total Adjusted EBITDA % | 4.1 | % | 16.0 | % | 1.5 | % | 4.0 | % | 17.1 | % | ||||||||||||||||
Total Adjusted EBITDA: | $ | 68 | $ | 530 | $ | 25 | $ | 220 | $ | 2,057 | ||||||||||||||||
Other items in operating profit | (1,078 | ) | (112 | ) | (117 | ) | (1,336 | ) | (251 | ) | ||||||||||||||||
Interest income | 3 | 2 | 3 | 11 | 9 | |||||||||||||||||||||
Equity income (loss) in unconsolidated affiliates | (6 | ) | - | (7 | ) | (19 | ) | 16 | ||||||||||||||||||
Other income (expense), net | (30 | ) | (20 | ) | (34 | ) | (85 | ) | (106 | ) | ||||||||||||||||
Net (income) loss attributable to noncontrolling interest | 2 | (1 | ) | - | 1 | (1 | ) | |||||||||||||||||||
EBITDA (Note 1) | $ | (1,041 | ) | $ | 399 | $ | (130 | ) | $ | (1,208 | ) | $ | 1,724 | |||||||||||||
Reconciliation of EBITDA (Note 1): | ||||||||||||||||||||||||||
GAAP net income (loss) attributable to Company | $ | (1,362 | ) | $ | 155 | $ | (217 | ) | $ | (1,698 | ) | $ | 754 | |||||||||||||
Provision for income taxes | 120 | 36 | (121 | ) | (119 | ) | 330 | |||||||||||||||||||
Interest expense | 25 | 24 | 30 | 80 | 76 | |||||||||||||||||||||
Depreciation & amortization | 176 | 184 | 178 | 529 | 564 | |||||||||||||||||||||
EBITDA | (1,041 | ) | 399 | (130 | ) | (1,208 | ) | 1,724 | ||||||||||||||||||
Other items in operating profit | 1,078 | 112 | 117 | 1,336 | 251 | |||||||||||||||||||||
Other items in other income (expense), net | 10 | - | 26 | 42 | 9 | |||||||||||||||||||||
EBITDA excluding other items (Note 1) | $ | 47 | $ | 511 | $ | 13 | $ | 170 | $ | 1,984 | ||||||||||||||||
NATIONAL OILWELL VARCO, INC. | |||||||||||||||||
GAAP to Non-GAAP (Adjusted) RECONCILIATION (Unaudited) | |||||||||||||||||
(In millions, except per share data) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | June 30, | September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | |||||||||||||
GAAP net income (loss) attributable to Company | $ (1,362) | $ 155 | $ (217) | $ (1,698) | $ 754 | ||||||||||||
Other items | 106 | 57 | 117 | 364 | 196 | ||||||||||||
Goodwill and other intangbile asset write-downs | 972 | 55 | - | 972 | 55 | ||||||||||||
Fixed asset write-down | 10 | - | 26 | 42 | - | ||||||||||||
Venezuela asset write-down | - | - | - | - | 9 | ||||||||||||
GAAP net income (loss) less pre-tax other items | (274) | 267 | (74) | (320) | 1,014 | ||||||||||||
Tax impact on other items | (67) | (36) | (40) | (156) | (85) | ||||||||||||
Tax items | 213 | - | - | 213 | 69 | ||||||||||||
Adjusted net income (loss) attributable to Company (Note 1) | (128) | 231 | (114) | (263) | 998 | ||||||||||||
Noncontrolling interest | (2) | 1 | - | (1) | 1 | ||||||||||||
Adjusted net income (loss) (Note 1) | $ (130) | $ 232 | $ (114) | $ (264) | $ 999 | ||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | June 30, | September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | |||||||||||||
GAAP net income (loss) attributable to Company per share | $ (3.62) | $ 0.41 | $ (0.58) | $ (4.53) | $ 1.92 | ||||||||||||
Other items | 0.18 | 0.10 | 0.23 | 0.67 | 0.33 | ||||||||||||
Goodwill and other intangible asset write-downs |
2.51 | 0.10 | 2.51 | 0.09 | |||||||||||||
Fixed asset write-down | 0.02 | - | 0.05 | 0.08 | - | ||||||||||||
Venezuela asset write-down | - | - | - | - | 0.02 | ||||||||||||
Tax items | 0.57 | - | - | 0.57 | 0.17 | ||||||||||||
Adjusted operating earnings per share (Note 1) | $ (0.34) | $ 0.61 | $ (0.30) | $ (0.70) | $ 2.53 | ||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | June 30, | September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | |||||||||||||
GAAP gross profit | $ 79 | $ 672 | $ 35 | $ 358 | $ 2,675 | ||||||||||||
Other items included in gross profit | 106 | 28 | 104 | 266 | 75 | ||||||||||||
Adjusted gross profit (Note 1) | $ 185 | $ 700 | $ 139 | $ 624 | $ 2,750 | ||||||||||||
GAAP selling, general, and administrative | $ 293 | $ 383 | $ 305 | $ 1,031 | $ 1,378 | ||||||||||||
Other items included in selling, general, and administrative | - | (29) | (13) | (98) | (121) | ||||||||||||
Adjusted selling, general, and administrative (Note 1) | $ 293 | $ 354 | $ 292 | $ 933 | $ 1,257 | ||||||||||||
Note 1: In an effort to provide investors with additional information regarding our results as determined by GAAP, we disclose various non-GAAP financial measures in our quarterly earnings press releases and other public disclosures. The primary non-GAAP financial measures we focus on are: (i) revenue excluding other items, (ii) operating profit excluding other items, (iii) operating profit percentage excluding other items, (iv) Adjusted EBITDA (operating profit excluding other items before depreciation & amortization), (v) Adjusted EBITDA percentage, (vi) EBITDA, (vii) EBITDA excluding other items, (viii) Adjusted net income (loss), (ix) Adjusted operating earnings per fully diluted share, (x) Adjusted gross profit, and (xi) Adjusted selling, general, and administrative. Each of these financial measures excludes the impact of certain other items and therefore has not been calculated in accordance with GAAP. A reconciliation of each of these non-GAAP financial measures to its most comparable GAAP financial measure is included here within.
We use these non-GAAP financial measures internally to evaluate and manage the Company’s operations because we believe it provides useful supplemental information regarding the Company’s on-going economic performance. We have chosen to provide this information to investors to enable them to perform more meaningful comparisons of operating results and as a means to emphasize the results of on-going operations.
View source version on businesswire.com: http://www.businesswire.com/news/home/20161026007024/en/
Source:
National Oilwell Varco, Inc.
Loren Singletary, 713-346-7807
Loren.Singletary@nov.com