National Oilwell Varco Announces Fourth Quarter and Full Year 2012 Earnings
Revenues reported for the full year 2012 were
Revenues for the fourth quarter increased seven percent sequentially to
Backlog for capital equipment orders for the Company’s Rig Technology
segment at
As we enter 2013, we recognize that there are some near-term headwinds facing us in the North American land market. However, we are excited to be entering the year with strong financial resources, a solid backlog, a well-constructed and balanced business, and an experienced and capable group at NOV that remains committed to delivering the highest quality of products and services to our customers. We also enter the year with the firm belief that the oil and gas industry will continue to upgrade the world’s aging rig fleet, while simultaneously building out both a deepwater and a worldwide shale infrastructure that are still in the early stages of development, and we look forward to playing a leadership role in those efforts.”
Rig Technology
Fourth quarter revenues for the Rig Technology segment were
Petroleum Services & Supplies
Revenues for the fourth quarter of 2012 for the Petroleum Services &
Supplies segment were
Distribution & Transmission
Fourth quarter revenues for the Distribution & Transmission segment were
The Company has scheduled a conference call for
Statements made in this press release that are forward-looking in nature
are intended to be "forward-looking statements" within the meaning of
Section 21E of the Securities Exchange Act of 1934 and may involve risks
and uncertainties. These statements may differ materially from actual
future events or results. Readers are referred to documents filed by
NATIONAL OILWELL VARCO, INC. | ||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||
(In millions, except share data) | ||||||||||||
December 31, | December 31, | |||||||||||
2012 | 2011 | |||||||||||
(Unaudited) | ||||||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 3,319 | $ | 3,535 | ||||||||
Receivables, net | 4,320 | 3,291 | ||||||||||
Inventories, net | 5,891 | 4,030 | ||||||||||
Costs in excess of billings | 1,225 | 593 | ||||||||||
Deferred income taxes | 349 | 336 | ||||||||||
Prepaid and other current assets | 574 | 325 | ||||||||||
Total current assets | 15,678 | 12,110 | ||||||||||
Property, plant and equipment, net | 2,945 | 2,445 | ||||||||||
Deferred income taxes | 413 | 267 | ||||||||||
Goodwill | 7,172 | 6,151 | ||||||||||
Intangibles, net | 4,743 | 4,073 | ||||||||||
Investment in unconsolidated affiliates | 393 | 391 | ||||||||||
Other assets | 140 | 78 | ||||||||||
$ | 31,484 | $ | 25,515 | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 1,200 | $ | 901 | ||||||||
Accrued liabilities | 2,571 | 2,376 | ||||||||||
Billings in excess of costs | 1,189 | 865 | ||||||||||
Current portion of long-term debt and short-term borrowings | 1 | 351 | ||||||||||
Accrued income taxes | 355 | 709 | ||||||||||
Deferred income taxes | 333 | 214 | ||||||||||
Total current liabilities | 5,649 | 5,416 | ||||||||||
Long-term debt | 3,148 | 159 | ||||||||||
Deferred income taxes | 1,997 | 1,852 | ||||||||||
Other liabilities | 334 | 360 | ||||||||||
Total liabilities | 11,128 | 7,787 | ||||||||||
Commitments and contingencies | ||||||||||||
Stockholders’ equity: | ||||||||||||
Common stock – par value $.01; 1 billion shares authorized; 426,928,322 and 423,900,601 | ||||||||||||
shares issued and outstanding at December 31, 2012 and December 31, 2011 | 4 | 4 | ||||||||||
Additional paid-in capital | 8,743 | 8,535 | ||||||||||
Accumulated other comprehensive income (loss) | 107 | (23 | ) | |||||||||
Retained earnings | 11,385 | 9,103 | ||||||||||
Total National Oilwell Varco stockholders’ equity | 20,239 | 17,619 | ||||||||||
Noncontrolling interests | 117 | 109 | ||||||||||
Total stockholders’ equity | 20,356 | 17,728 | ||||||||||
$ | 31,484 | $ | 25,515 | |||||||||
NATIONAL OILWELL VARCO, INC. | |||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | |||||||||||||||||||||||||||||||
(In millions, except per share data) | |||||||||||||||||||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||||||||||||||
December 31, | September 30, | December 31, | |||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2012 | 2011 | |||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||||
Rig Technology | $ | 2,896 | $ | 2,316 | $ | 2,547 | $ | 10,107 | $ | 7,788 | |||||||||||||||||||||
Petroleum Services & Supplies | 1,770 | 1,570 | 1,717 | 6,967 | 5,654 | ||||||||||||||||||||||||||
Distribution & Transmission | 1,268 | 560 | 1,315 | 3,927 | 1,873 | ||||||||||||||||||||||||||
Eliminations | (249 | ) | (187 | ) | (260 | ) | (960 | ) | (657 | ) | |||||||||||||||||||||
Total revenue | 5,685 | 4,259 | 5,319 | 20,041 | 14,658 | ||||||||||||||||||||||||||
Gross profit | 1,410 | 1,287 | 1,411 | 5,413 | 4,538 | ||||||||||||||||||||||||||
Gross profit % | 24.8 | % | 30.2 | % | 26.5 | % | 27.0 | % | 31.0 | % | |||||||||||||||||||||
Selling, general, and administrative | 456 | 427 | 465 | 1,725 | 1,560 | ||||||||||||||||||||||||||
Other costs | 51 | 12 | 57 | 143 | 41 | ||||||||||||||||||||||||||
Operating profit | 903 | 848 | 889 | 3,545 | 2,937 | ||||||||||||||||||||||||||
Interest and financial costs | (21 | ) | (9 | ) | (10 | ) | (48 | ) | (40 | ) | |||||||||||||||||||||
Interest income | 2 | 5 | 2 | 10 | 18 | ||||||||||||||||||||||||||
Equity income in unconsolidated affiliates | 15 | 12 | 7 | 58 | 46 | ||||||||||||||||||||||||||
Other income (expense), net | (28 | ) | (13 | ) | (14 | ) | (60 | ) | (39 | ) | |||||||||||||||||||||
Income before income taxes | 871 | 843 | 874 | 3,505 | 2,922 | ||||||||||||||||||||||||||
Provision for income taxes | 203 | 270 | 265 | 1,022 | 937 | ||||||||||||||||||||||||||
Net income | 668 | 573 | 609 | 2,483 | 1,985 | ||||||||||||||||||||||||||
Net loss attributable to noncontrolling interests | - | (1 | ) | (3 | ) | (8 | ) | (9 | ) | ||||||||||||||||||||||
Net income attributable to Company | $ | 668 | $ | 574 | $ | 612 | $ | 2,491 | $ | 1,994 | |||||||||||||||||||||
Net income attributable to Company per share: | |||||||||||||||||||||||||||||||
Basic | $ | 1.57 | $ | 1.36 | $ | 1.44 | $ | 5.86 | $ | 4.73 | |||||||||||||||||||||
Diluted | $ | 1.56 | $ | 1.35 | $ | 1.43 | $ | 5.83 | $ | 4.70 | |||||||||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||||||||||
Basic | 426 | 422 | 425 | 425 | 422 | ||||||||||||||||||||||||||
Diluted | 428 | 425 | 427 | 427 | 424 | ||||||||||||||||||||||||||
NATIONAL OILWELL VARCO, INC. | |||||||||||||||||||||||||||||||
OPERATING PROFIT – AS ADJUSTED SUPPLEMENTAL SCHEDULE (Unaudited) | |||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||||||||||||||
December 31, | September 30, | December 31, | |||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2012 | 2011 | |||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||||
Rig Technology | $ | 2,896 | $ | 2,316 | $ | 2,547 | $ | 10,107 | $ | 7,788 | |||||||||||||||||||||
Petroleum Services & Supplies | 1,770 | 1,570 | 1,717 | 6,967 | 5,654 | ||||||||||||||||||||||||||
Distribution & Transmission | 1,268 | 560 | 1,315 | 3,927 | 1,873 | ||||||||||||||||||||||||||
Eliminations | (249 | ) | (187 | ) | (260 | ) | (960 | ) | (657 | ) | |||||||||||||||||||||
Total revenue | $ | 5,685 | $ | 4,259 | $ | 5,319 | $ | 20,041 | $ | 14,658 | |||||||||||||||||||||
Operating profit: | |||||||||||||||||||||||||||||||
Rig Technology | $ | 648 | $ | 603 | $ | 610 | $ | 2,380 | $ | 2,070 | |||||||||||||||||||||
Petroleum Services & Supplies | 355 | 301 | 383 | 1,519 | 1,095 | ||||||||||||||||||||||||||
Distribution & Transmission | 78 | 45 | 78 | 253 | 136 | ||||||||||||||||||||||||||
Unallocated expenses and eliminations | (127 | ) | (89 | ) | (125 | ) | (464 | ) | (323 | ) | |||||||||||||||||||||
Total operating profit (before other costs) |
$ | 954 | $ | 860 | $ | 946 | $ | 3,688 | $ | 2,978 | |||||||||||||||||||||
Operating profit %: | |||||||||||||||||||||||||||||||
Rig Technology | 22.4 | % | 26.0 | % | 23.9 | % | 23.5 | % | 26.6 | % | |||||||||||||||||||||
Petroleum Services & Supplies | 20.1 | % | 19.2 | % | 22.3 | % | 21.8 | % | 19.4 | % | |||||||||||||||||||||
Distribution & Transmission | 6.2 | % | 8.0 | % | 5.9 | % | 6.4 | % | 7.3 | % | |||||||||||||||||||||
Other unallocated | - | - | - | - | - | ||||||||||||||||||||||||||
Total operating profit % (before other costs) | 16.8 | % | 20.2 | % | 17.8 | % | 18.4 | % | 20.3 | % | |||||||||||||||||||||
NATIONAL OILWELL VARCO, INC. |
||||||||||||||||||||||||||
AS ADJUSTED EBITDA RECONCILIATION EXCLUDING OTHER COSTS | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Three Months Ended | Years Ended | |||||||||||||||||||||||||
December 31, | September 30, | December 31, | ||||||||||||||||||||||||
2012 | 2011 | 2012 | 2012 | 2011 | ||||||||||||||||||||||
Reconciliation of EBITDA excluding other costs (Note 1): | ||||||||||||||||||||||||||
GAAP net income attributable to Company | $ | 668 | $ | 574 | $ | 612 | $ | 2,491 | $ | 1,994 | ||||||||||||||||
Provision for income taxes | 203 | 270 | 265 | 1,022 | 937 | |||||||||||||||||||||
Interest expense | 21 | 9 | 10 | 48 | 40 | |||||||||||||||||||||
Depreciation and amortization | 166 | 142 | 157 | 628 | 555 | |||||||||||||||||||||
EBITDA | 1,058 | 995 | 1,044 | 4,189 | 3,526 | |||||||||||||||||||||
Other costs: | ||||||||||||||||||||||||||
Transaction costs | 51 | 12 | 57 | 143 | 24 | |||||||||||||||||||||
Libya asset write-down | - | - | - | - | 17 | |||||||||||||||||||||
EBITDA excluding other costs (Note 1) | $ | 1,109 | $ | 1,007 | $ | 1,101 | $ | 4,332 | $ | 3,567 | ||||||||||||||||
Note 1: EBITDA excluding other costs means earnings before interest, taxes, depreciation, amortization, and other costs, and is a non-GAAP financial measurement. Management uses EBITDA excluding other costs because it believes it provides useful supplemental information regarding the Company’s on-going economic performance and, therefore, uses this financial measure internally to evaluate and manage the Company’s operations. The Company has chosen to provide this information to investors to enable them to perform more meaningful comparisons of operating results and as a means to emphasize the results of on-going operations.
Source:
National Oilwell Varco, Inc.
Jeremy Thigpen, (713) 346-7301
Jeremy.Thigpen@nov.com