UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED March 31, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-12317
NATIONAL OILWELL VARCO, INC.
(Exact name of registrant as specified in its charter)
|
|
Delaware |
76-0475815 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
7909 Parkwood Circle Drive
Houston, Texas
77036-6565
(Address of principal executive offices)
(713) 346-7500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $.01 per share |
NOV |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
☑ |
Accelerated filer |
☐ |
Non-accelerated filer ☐ |
|
|
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of April 18, 2019 the registrant had 385,920,426 shares of common stock, par value $0.01 per share, outstanding.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In millions, except share data)
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,270 |
|
|
$ |
1,427 |
|
Receivables, net |
|
|
1,793 |
|
|
|
2,101 |
|
Inventories, net |
|
|
3,131 |
|
|
|
2,986 |
|
Contract assets |
|
|
539 |
|
|
|
565 |
|
Prepaid and other current assets |
|
|
205 |
|
|
|
200 |
|
Total current assets |
|
|
6,938 |
|
|
|
7,279 |
|
Property, plant and equipment, net |
|
|
2,605 |
|
|
|
2,797 |
|
Lease right-of-use assets |
|
|
789 |
|
|
|
— |
|
Deferred income taxes |
|
|
11 |
|
|
|
11 |
|
Goodwill |
|
|
6,292 |
|
|
|
6,264 |
|
Intangibles, net |
|
|
2,942 |
|
|
|
3,020 |
|
Investment in unconsolidated affiliates |
|
|
299 |
|
|
|
301 |
|
Other assets |
|
|
126 |
|
|
|
124 |
|
Total assets |
|
$ |
20,002 |
|
|
$ |
19,796 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
679 |
|
|
$ |
722 |
|
Accrued liabilities |
|
|
876 |
|
|
|
1,088 |
|
Contract liabilities |
|
|
412 |
|
|
|
458 |
|
Current portion of lease liabilities |
|
|
115 |
|
|
|
7 |
|
Current portion of long-term debt and short-term borrowings |
|
|
— |
|
|
|
— |
|
Accrued income taxes |
|
|
21 |
|
|
|
66 |
|
Total current liabilities |
|
|
2,103 |
|
|
|
2,341 |
|
Lease liabilities |
|
|
728 |
|
|
|
222 |
|
Long-term debt |
|
|
2,483 |
|
|
|
2,482 |
|
Deferred income taxes |
|
|
565 |
|
|
|
564 |
|
Other liabilities |
|
|
283 |
|
|
|
298 |
|
Total liabilities |
|
|
6,162 |
|
|
|
5,907 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock - par value $.01; 1 billion shares authorized; 385,932,098 and 383,426,654 shares issued and outstanding at March 31, 2019 and December 31, 2018 |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
8,408 |
|
|
|
8,390 |
|
Accumulated other comprehensive loss |
|
|
(1,413 |
) |
|
|
(1,437 |
) |
Retained earnings |
|
|
6,766 |
|
|
|
6,862 |
|
Total Company stockholders' equity |
|
|
13,765 |
|
|
|
13,819 |
|
Noncontrolling interests |
|
|
75 |
|
|
|
70 |
|
Total stockholders’ equity |
|
|
13,840 |
|
|
|
13,889 |
|
Total liabilities and stockholders’ equity |
|
$ |
20,002 |
|
|
$ |
19,796 |
|
See notes to unaudited consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
(In millions, except per share data)
|
Three Months Ended |
|
||||||
|
|
March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Revenue |
|
$ |
1,940 |
|
|
$ |
1,795 |
|
Cost of revenue |
|
|
1,684 |
|
|
|
1,508 |
|
Gross profit |
|
|
256 |
|
|
|
287 |
|
Selling, general and administrative |
|
|
304 |
|
|
|
288 |
|
Operating loss |
|
|
(48 |
) |
|
|
(1 |
) |
Interest and financial costs |
|
|
(25 |
) |
|
|
(24 |
) |
Interest income |
|
|
6 |
|
|
|
7 |
|
Equity income in unconsolidated affiliates |
|
|
— |
|
|
|
2 |
|
Other income (expense), net |
|
|
(18 |
) |
|
|
(47 |
) |
Loss before income taxes |
|
|
(85 |
) |
|
|
(63 |
) |
Provision (benefit) for income taxes |
|
|
(10 |
) |
|
|
3 |
|
Net loss |
|
|
(75 |
) |
|
|
(66 |
) |
Net income attributable to noncontrolling interests |
|
|
2 |
|
|
|
2 |
|
Net loss attributable to Company |
|
$ |
(77 |
) |
|
$ |
(68 |
) |
|
|
|
|
|
|
|
|
|
Net loss attributable to Company per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.20 |
) |
|
$ |
(0.18 |
) |
Diluted |
|
$ |
(0.20 |
) |
|
$ |
(0.18 |
) |
|
|
|
|
|
|
|
|
|
Cash dividends per share |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
380 |
|
|
|
377 |
|
Diluted |
|
|
380 |
|
|
|
377 |
|
See notes to unaudited consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
(In millions)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Net loss |
|
$ |
(75 |
) |
|
$ |
(66 |
) |
Currency translation adjustments |
|
|
20 |
|
|
|
36 |
|
Changes in derivative financial instruments, net of tax |
|
|
4 |
|
|
|
13 |
|
Changes in defined benefit plans, net of tax |
|
|
— |
|
|
|
— |
|
Comprehensive loss |
|
|
(51 |
) |
|
|
(17 |
) |
Comprehensive income attributable to noncontrolling interest |
|
|
2 |
|
|
|
2 |
|
Comprehensive loss attributable to Company |
|
$ |
(53 |
) |
|
$ |
(19 |
) |
See notes to unaudited consolidated financial statements.
4
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In millions)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities: |
|
|
|
|||||
Net loss |
|
$ |
(75 |
) |
|
$ |
(66 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
177 |
|
|
|
173 |
|
Deferred income taxes |
|
|
(9 |
) |
|
|
5 |
|
Equity income in unconsolidated affiliates |
|
|
— |
|
|
|
(2 |
) |
Other, net |
|
|
35 |
|
|
|
19 |
|
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Receivables |
|
|
326 |
|
|
|
(79 |
) |
Inventories |
|
|
(152 |
) |
|
|
(146 |
) |
Contract assets |
|
|
26 |
|
|
|
80 |
|
Prepaid and other current assets |
|
|
(4 |
) |
|
|
(20 |
) |
Accounts payable |
|
|
(49 |
) |
|
|
14 |
|
Accrued liabilities |
|
|
(234 |
) |
|
|
(279 |
) |
Contract liabilities |
|
|
(46 |
) |
|
|
77 |
|
Income taxes payable |
|
|
(45 |
) |
|
|
(46 |
) |
Other assets/liabilities, net |
|
|
12 |
|
|
|
141 |
|
Net cash used by operating activities |
|
$ |
(38 |
) |
|
$ |
(129 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(43 |
) |
|
|
(39 |
) |
Business acquisitions, net of cash acquired |
|
|
(65 |
) |
|
|
(36 |
) |
Other |
|
|
1 |
|
|
|
14 |
|
Net cash used in investing activities |
|
$ |
(107 |
) |
|
$ |
(61 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(19 |
) |
|
|
(19 |
) |
Other |
|
|
(1 |
) |
|
|
1 |
|
Net cash used in financing activities |
|
|
(20 |
) |
|
|
(18 |
) |
Effect of exchange rates on cash |
|
|
8 |
|
|
|
7 |
|
Increase (decrease) in cash and cash equivalents |
|
|
(157 |
) |
|
|
(201 |
) |
Cash and cash equivalents, beginning of period |
|
|
1,427 |
|
|
|
1,437 |
|
Cash and cash equivalents, end of period |
|
$ |
1,270 |
|
|
$ |
1,236 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash payments during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
5 |
|
|
$ |
3 |
|
Income taxes |
|
$ |
29 |
|
|
$ |
42 |
|
See notes to unaudited consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
(In millions)
|
|
Shares Outstanding |
|
|
Common Stock |
|
|
Additional Paid in Capital |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Retained Earnings (Loss) |
|
|
Total Company Stockholders' Equity |
|
|
Noncontrolling Interests |
|
|
Total Stockholders' Equity |
|
||||||||
Balance at December 31, 2018 |
|
|
383 |
|
|
$ |
4 |
|
|
$ |
8,390 |
|
|
$ |
(1,437 |
) |
|
$ |
6,862 |
|
|
$ |
13,819 |
|
|
$ |
70 |
|
|
$ |
13,889 |
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(77 |
) |
|
|
(77 |
) |
|
|
2 |
|
|
|
(75 |
) |
Other comprehensive income (loss), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
Cash dividends, $0.05 per common share |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
|
|
(19 |
) |
|
|
— |
|
|
|
(19 |
) |
Noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
12 |
|
Common stock issued |
|
|
3 |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Balance at March 31, 2019 |
|
|
386 |
|
|
$ |
4 |
|
|
$ |
8,408 |
|
|
$ |
(1,413 |
) |
|
$ |
6,766 |
|
|
$ |
13,765 |
|
|
$ |
75 |
|
|
$ |
13,840 |
|
|
|
Shares Outstanding |
|
|
Common Stock |
|
|
Additional Paid in Capital |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Retained Earnings (Loss) |
|
|
Total Company Stockholders' Equity |
|
|
Noncontrolling Interests |
|
|
Total Stockholders' Equity |
|
||||||||
Balance at December 31, 2017 |
|
|
380 |
|
|
$ |
4 |
|
|
$ |
8,234 |
|
|
$ |
(1,110 |
) |
|
$ |
6,966 |
|
|
$ |
14,094 |
|
|
$ |
66 |
|
|
$ |
14,160 |
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(68 |
) |
|
|
(68 |
) |
|
|
— |
|
|
|
(68 |
) |
Other comprehensive income (loss), net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49 |
|
|
|
— |
|
|
|
49 |
|
|
|
— |
|
|
|
49 |
|
Cash dividends, $0.05 per common share |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19 |
) |
|
|
(19 |
) |
|
|
— |
|
|
|
(19 |
) |
Adoption of new accounting standards |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
Noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
19 |
|
Common stock issued |
|
|
2 |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
Balance at March 31, 2018 |
|
|
382 |
|
|
$ |
4 |
|
|
$ |
8,256 |
|
|
$ |
(1,061 |
) |
|
$ |
6,883 |
|
|
$ |
14,082 |
|
|
$ |
69 |
|
|
$ |
14,151 |
|
See notes to unaudited consolidated financial statements.
6
Notes to Consolidated Financial Statements (Unaudited)
1. |
Basis of Presentation |
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States requires management to make estimates and assumptions that affect reported and contingent amounts of assets and liabilities as of the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The accompanying unaudited consolidated financial statements of National Oilwell Varco, Inc. (“NOV” or the “Company”) present information in accordance with GAAP in the United States for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X. They do not include all information or footnotes required by GAAP in the United States for complete consolidated financial statements and should be read in conjunction with the Company’s 2018 Annual Report on Form 10-K.
In our opinion, the consolidated financial statements include all adjustments, which are of a normal recurring nature unless otherwise disclosed, necessary for a fair presentation of the results for the interim periods. Certain reclassifications have been made to the prior year financial statements in order for them to conform with the current presentation, including the reclassification of $229 million from the December 31, 2018 debt balance to leases. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of the results to be expected for the full year.
The fair values of cash and cash equivalents, receivables and payables was approximately the same as their presented carrying values because of the short maturities of these instruments. The fair value of long-term debt is provided in Note 8, and the fair values of derivative financial instruments are provided in Note 11.
2. |
Inventories, net |
Inventories consist of (in millions):
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2019 |
|
|
2018 |
|
||
Raw materials and supplies |
|
$ |
627 |
|
|
$ |
614 |
|
Work in process |
|
|
556 |
|
|
|
501 |
|
Finished goods and purchased products |
|
|
1,948 |
|
|
|
1,871 |
|
Total |
|
$ |
3,131 |
|
|
$ |
2,986 |
|
3. |
Accrued Liabilities |
Accrued liabilities consist of (in millions):
|
|
March 31, |
|
|
December 31, |
|
||
|
2019 |
|
|
2018 |
|
|||
Compensation |
|
$ |
189 |
|
|
$ |
331 |
|
Vendor costs |
|
|
119 |
|
|
|
127 |
|
Warranties |
|
|
102 |
|
|
|
105 |
|
Taxes (non-income) |
|
|
77 |
|
|
|
124 |
|
Insurance |
|
|
54 |
|
|
|
55 |
|
Commissions |
|
|
34 |
|
|
|
34 |
|
Interest |
|
|
27 |
|
|
|
7 |
|
Fair value of derivatives |
|
|
24 |
|
|
|
23 |
|
Other |
|
|
250 |
|
|
|
282 |
|
Total |
|
$ |
876 |
|
|
$ |
1,088 |
|
7
The Company provides warranties on certain of its products and services. The Company accrues warranty liability based upon specific claims and a review of historical claim experience in accordance with Accounting Standards Codification (“ASC”) Topic 450 “Contingencies”. Adjustments are made to accruals as claim data and historical experience change. In addition, the Company incurs discretionary costs to service its products in connection with product performance issues and accrues for them when they are encountered.
The changes in the warranty provision are as follows (in millions):
Balance at December 31, 2018 |
|
$ |
105 |
|
|
|
9 |
|
|
Amounts incurred |
|
|
(12 |
) |
Balance at March 31, 2019 |
|
$ |
102 |
|
4. |
Accumulated Other Comprehensive Loss |
The components of accumulated other comprehensive loss are as follows (in millions):
|
|
|
|
|
Derivative |
|
|
Defined |
|
|
|
|
|
|||
|
Currency |
|
|
Financial |
|
|
Benefit |
|
|
|
|
|
||||
|
|
Translation |
|
|
Instruments, |
|
|
Plans, |
|
|
|
|
|
|||
|
|
Adjustments |
|
|
Net of Tax |
|
|
Net of Tax |
|
|
Total |
|
||||
Balance at December 31, 2018 |
|
$ |
(1,396 |
) |
|
$ |
(14 |
) |
|
$ |
(27 |
) |
|
$ |
(1,437 |
) |
Accumulated other comprehensive income (loss) before reclassifications |
|
|
20 |
|
|
|
3 |
|
|
|
— |
|
|
|
23 |
|
Amounts reclassified from accumulated other comprehensive income (loss) |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
Balance at March 31, 2019 |
|
$ |
(1,376 |
) |
|
$ |
(10 |
) |
|
$ |
(27 |
) |
|
$ |
(1,413 |
) |
The components of amounts reclassified from accumulated other comprehensive income (loss) are as follows (in millions):
|
Three Months Ended March 31, |
|
||||||||||||||||||||||||||||||
|
2019 |
|
|
2018 |
|
|||||||||||||||||||||||||||
|
|
Currency |
|
|
Derivative |
|
|
Defined |
|
|
|
|
|
|
Currency |
|
|
Derivative |
|
|
Defined |
|
|
|
|
|
||||||
|
|
Translation |
|
|
Financial |
|
|
Benefit |
|
|
|
|
|
|
Translation |
|
|
Financial |
|
|
Benefit |
|
|
|
|
|
||||||
|
|
Adjustments |
|
|
Instruments |
|
|
Plans |
|
|
Total |
|
|
Adjustments |
|
|
Instruments |
|
|
Plans |
|
|
Total |
|
||||||||
Revenue |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
(1 |
) |
Cost of revenue |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
(4 |
) |
Tax effect |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
(3 |
) |
|
$ |
— |
|
|
$ |
(3 |
) |
The Company’s reporting currency is the U.S. dollar. A majority of the Company’s international entities in which there is a substantial investment have the local currency as their functional currency. As a result, currency translation adjustments resulting from the process of translating the entities’ financial statements into the reporting currency are reported in other comprehensive income (loss). For the three months ended March 31, 2019 and 2018, a majority of these local currencies strengthened against the U.S. dollar, resulting in other comprehensive income of $20 million and $36 million, respectively.
The effect of changes in the fair values of derivatives designated as cash flow hedges are accumulated in other comprehensive income or loss, net of tax, until the underlying transactions they hedge are realized. The movement in other comprehensive income (loss) from period to period will be the result of the combination of changes in fair value of open derivatives and the outflow of other comprehensive income (loss) related to cumulative changes in the fair value of derivatives that have settled in the current period. The accumulated effect was other comprehensive income of $4 million (net of tax of $1 million) and $13 million (net of tax of $4 million) for the three months ended March 31, 2019 and 2018, respectively.
8
Financial results by operating segment are as follows (in millions):
|
|
Three Months Ended |
|
|||||
|
March 31, |
|
||||||
|
|
2019 |
|
|
2018 |
|
||
Revenue: |
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
807 |
|
|
$ |
711 |
|
Completion & Production Solutions |
|
|
581 |
|
|
|
670 |
|
Rig Technologies |
|
|
603 |
|
|
|
483 |
|
Eliminations |
|
|
(51 |
) |
|
|
(69 |
) |
Total revenue |
|
$ |
1,940 |
|
|
$ |
1,795 |
|
|
|
|
|
|
|
|
|
|
Operating profit (loss): |
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
$ |
19 |
|
|
|
12 |
|
Completion & Production Solutions |
|
|
(35 |
) |
|
|
16 |
|
Rig Technologies |
|
|
31 |
|
|
|
18 |
|
Eliminations and corporate costs |
|
|
(63 |
) |
|
|
(47 |
) |
Total operating profit (loss) |
|
$ |
(48 |
) |
|
$ |
(1 |
) |
|
|
|
|
|
|
|
|
|
Operating profit (loss)%: |
|
|
|
|
|
|
|
|
Wellbore Technologies |
|
|
2.4 |
% |
|
|
1.7 |
% |
Completion & Production Solutions |
|
|
(6.0 |
%) |
|
|
2.4 |
% |
Rig Technologies |
|
|
5.1 |
% |
|
|
3.7 |
% |
Total operating profit (loss)% |
|
|
(2.5 |
%) |
|
|
(0.1 |
%) |
Sales from one segment to another generally are priced at estimated equivalent commercial selling prices; however, segments originating an external sale are credited with the full profit to the Company. Eliminations include intercompany transactions conducted between the three reporting segments that are eliminated in consolidation. Intrasegment transactions are eliminated within each segment.
6. |
Revenue |
Disaggregation of Revenue
The following table disaggregates the Company’s revenue by major geographic and market segment destination. In the table, North America includes the U.S. and Canada (in millions):
|
|
Three Months Ended March 31, |
|
|||||||||||||||||||||||||||||||||||||
|
|
2019 |
|
|
2018 |
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Completion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completion |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Wellbore |
|
|
& Production |
|