e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
February 3, 2011
Date of Report (Date of earliest event reported)
NATIONAL OILWELL VARCO, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
(State or other jurisdiction
of incorporation)
|
|
1-12317
(Commission
File Number)
|
|
76-0475815
(IRS Employer
Identification No.) |
|
|
|
7909 Parkwood Circle Dr. |
|
|
Houston, Texas
(Address of principal executive offices)
|
|
77036
(Zip Code) |
Registrants telephone number, including area code: 713-346-7500
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
|
Item 2.02 |
|
Results of Operations and Financial Condition |
On February 3, 2011, National Oilwell Varco, Inc. issued a press release announcing earnings for
the quarter and full year ended December 31, 2010 and conference call in connection therewith. A
copy of the release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.
The information contained in this Current Report shall not be deemed to be filed for purposes of
Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the
liabilities of that section, nor shall it be incorporated by reference into a filing under the
Securities Act of 1933, or the Exchange Act, except as shall be expressly set forth by specific
reference in such a filing.
|
|
|
Item 9.01 |
|
Financial Statements and Exhibits |
|
|
(d) Exhibits |
|
|
|
The following exhibit is provided as part of the information furnished under Item 2.02 of
this Current Report on Form 8-K: |
|
99.1 |
|
National Oilwell Varco, Inc. press release dated February 3, 2011 announcing the earnings
results for the fourth quarter and full year ended December 31, 2010. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Date: February 3, 2011 |
NATIONAL OILWELL VARCO, INC.
|
|
|
/s/ Raymond W. Chang
|
|
|
Raymond W. Chang |
|
|
Vice President |
|
Index to Exhibits
|
|
|
|
|
|
99.1 |
|
|
National Oilwell Varco, Inc. press release dated February 3, 2011 announcing the earnings
results for the fourth quarter and full year ended December 31, 2010. |
exv99w1
EXHIBIT 99.1
|
|
|
NEWS
|
|
Contact: Clay Williams |
|
|
(713)346-7606 |
FOR IMMEDIATE RELEASE
NATIONAL OILWELL VARCO ANNOUNCES
FOURTH QUARTER AND 2010 EARNINGS
HOUSTON, TX, February 3, 2011 National Oilwell Varco, Inc. (NYSE: NOV) today reported that for
the fourth quarter ended December 31, 2010 it earned net income of $440 million, or $1.05 per fully
diluted share. Sequentially, earnings improved nine percent compared to third quarter ended
September 30, 2010 net income of $404 million, or $0.96 per fully diluted share. Compared to
fourth quarter 2009 earnings of $394 million or $0.94 per fully diluted share, fourth quarter 2010
earnings improved 12 percent.
Revenues reported for the full year 2010 were $12.16 billion, and net income was $1.67 billion, or
$3.98 per fully diluted share. Operating profit for the full year 2010 was $2.42 billion.
Excluding transaction charges in 2010, net income was $1.71 billion, or $4.09 per fully diluted
share, and operating profit was $2.47 billion or 20.3 percent of sales, for the full year 2010.
Revenues for the fourth quarter increased five percent sequentially to $3.17 billion. Operating
profit for the fourth quarter, excluding transaction charges of $1 million pre-tax, was $625
million, up five percent from the third quarter of 2010. Operating profit flow-through, or the
change in operating profit divided by the change in revenue, from the third quarter of 2010 to the
fourth quarter of 2010 was 17 percent excluding transaction charges.
Backlog for capital equipment orders for the Companys Rig Technology segment at December 31, 2010
was $5.01 billion, which was up three percent from the end of the third quarter of 2010. New
orders during the quarter were $1.41 billion, reflecting higher demand for drilling equipment for
new build offshore rigs, and higher demand for well intervention and stimulation equipment.
Pete Miller, Chairman, President and CEO of National Oilwell Varco, remarked, We achieved solid
results in 2010. We were able to make our businesses more efficient, while continuing to invest
for future growth. We spent approximately $600 million on acquisitions, launched several expansion
projects across many of our existing business lines, and nevertheless ended the year with
approximately $3.3 billion in cash. I would like to thank all of our dedicated employees for their
hard work and outstanding execution to deliver this result.
2011 looks bright as we enter the year with strong financial resources, a solid backlog, leading
technology, and an experienced team capable of delivering great service and products to our
customers and excellent financial results to our shareholders. We believe that the oil and gas
industry will continue to need to upgrade the worlds rig fleet, and we look forward to continuing
to help our customers retool their rigs to improve safety, reduce environmental impact, and drive
higher efficiency.
Rig Technology
Fourth quarter revenues for the Rig Technology segment were $1.76 billion, an increase of six
percent from the third quarter of 2010 and a decrease of 11 percent from the fourth quarter of
2009. Operating profit for this segment was $501 million, or 28.5 percent of sales, an increase of
four percent from the third quarter of 2010. Revenue out of backlog for the segment increased 10
percent sequentially and decreased 16 percent year-over-year, to $1.3 billion for the fourth
quarter of 2010.
Petroleum Services & Supplies
Revenues for the fourth quarter of 2010 for the Petroleum Services & Supplies segment were $1.14
billion, up four percent compared to third quarter 2010 results and up 21 percent compared to
fourth quarter 2009 results. Operating profit was $170 million, or 15.0 percent of sales, an
increase of four percent from the third quarter of 2010 and an increase of 59 percent from the
fourth quarter of 2009. Operating profit flow-through was 13 percent sequentially and 31 percent
from the fourth quarter of 2009 to the fourth quarter of 2010.
Distribution Services
Fourth quarter revenues for the Distribution Services segment were $423 million, essentially flat
from the third quarter of 2010 and up 28 percent from the fourth quarter of 2009. Fourth quarter
operating profit was $30 million or 7.1 percent of sales. Operating profit flow-through was 24
percent from the fourth quarter of 2009 to the fourth quarter of 2010.
The Company has scheduled a conference call for February 3, 2011, at 8:00 a.m. Central Time to
discuss fourth quarter and 2010 results. The call will be broadcast through the Investor Relations
link on National Oilwell Varcos web site at www.nov.com, and a replay will be available on the
site for thirty days following the conference. Participants may also join the conference call by
dialing 1-800-446-1671 within North America or 1-847-413-3362 outside of North America
five to ten minutes prior to the scheduled start time, and ask for the National Oilwell Varco
Earnings Conference Call.
National Oilwell Varco is a worldwide leader in the design, manufacture and sale of equipment and
components used in oil and gas drilling and production operations, the provision of oilfield
services, and supply chain integration services to the upstream oil and gas industry.
Statements made in this press release that are forward-looking in nature are intended to be
forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of
1934 and may involve risks and uncertainties. These statements may differ materially from actual
future events or results. Readers are referred to documents filed by National Oilwell Varco with
the Securities and Exchange Commission, including the Annual Report on Form 10-K, which identify
significant risk factors which could cause actual results to differ from those contained in the
forward-looking statements.
- more
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,333 |
|
|
$ |
2,622 |
|
Receivables, net |
|
|
2,425 |
|
|
|
2,187 |
|
Inventories, net |
|
|
3,388 |
|
|
|
3,490 |
|
Costs in excess of billings |
|
|
815 |
|
|
|
740 |
|
Deferred income taxes |
|
|
316 |
|
|
|
290 |
|
Prepaid and other current assets |
|
|
258 |
|
|
|
269 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
10,535 |
|
|
|
9,598 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
1,840 |
|
|
|
1,836 |
|
Deferred income taxes |
|
|
341 |
|
|
|
92 |
|
Goodwill |
|
|
5,790 |
|
|
|
5,489 |
|
Intangibles, net |
|
|
4,103 |
|
|
|
4,052 |
|
Investment in unconsolidated affiliate |
|
|
386 |
|
|
|
393 |
|
Other assets |
|
|
55 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
$ |
23,050 |
|
|
$ |
21,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
628 |
|
|
$ |
584 |
|
Accrued liabilities |
|
|
2,105 |
|
|
|
2,267 |
|
Billings in excess of costs |
|
|
511 |
|
|
|
1,090 |
|
Current portion of long-term debt and short-term borrowings |
|
|
373 |
|
|
|
7 |
|
Accrued income taxes |
|
|
468 |
|
|
|
226 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
4,085 |
|
|
|
4,174 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
514 |
|
|
|
876 |
|
Deferred income taxes |
|
|
2,336 |
|
|
|
2,091 |
|
Other liabilities |
|
|
253 |
|
|
|
163 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,188 |
|
|
|
7,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock par value $.01; 421,141,751 and 418,451,731 shares
issued and outstanding at December 31, 2010 and December 31, 2009 |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
8,353 |
|
|
|
8,214 |
|
Accumulated other comprehensive income |
|
|
91 |
|
|
|
90 |
|
Retained earnings |
|
|
7,300 |
|
|
|
5,805 |
|
|
|
|
|
|
|
|
Total National Oilwell Varco stockholders equity |
|
|
15,748 |
|
|
|
14,113 |
|
Noncontrolling interests |
|
|
114 |
|
|
|
115 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
15,862 |
|
|
|
14,228 |
|
|
|
|
|
|
|
|
|
|
$ |
23,050 |
|
|
$ |
21,532 |
|
|
|
|
|
|
|
|
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
1,757 |
|
|
$ |
1,977 |
|
|
$ |
1,650 |
|
|
$ |
6,965 |
|
|
$ |
8,093 |
|
Petroleum services and supplies |
|
|
1,137 |
|
|
|
936 |
|
|
|
1,089 |
|
|
|
4,182 |
|
|
|
3,745 |
|
Distribution services |
|
|
423 |
|
|
|
331 |
|
|
|
424 |
|
|
|
1,546 |
|
|
|
1,350 |
|
Eliminations |
|
|
(145 |
) |
|
|
(110 |
) |
|
|
(152 |
) |
|
|
(537 |
) |
|
|
(476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
3,172 |
|
|
|
3,134 |
|
|
|
3,011 |
|
|
|
12,156 |
|
|
|
12,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
998 |
|
|
|
980 |
|
|
|
947 |
|
|
|
3,850 |
|
|
|
3,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit % |
|
|
31.5 |
% |
|
|
31.3 |
% |
|
|
31.5 |
% |
|
|
31.7 |
% |
|
|
29.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
|
373 |
|
|
|
358 |
|
|
|
349 |
|
|
|
1,385 |
|
|
|
1,244 |
|
Intangible asset impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147 |
|
Transaction, devaluation and voluntary
retirement costs |
|
|
1 |
|
|
|
14 |
|
|
|
2 |
|
|
|
45 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
624 |
|
|
|
608 |
|
|
|
596 |
|
|
|
2,420 |
|
|
|
2,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financial costs |
|
|
(12 |
) |
|
|
(13 |
) |
|
|
(12 |
) |
|
|
(50 |
) |
|
|
(53 |
) |
Interest income |
|
|
4 |
|
|
|
1 |
|
|
|
4 |
|
|
|
13 |
|
|
|
9 |
|
Equity income in unconsolidated affiliate |
|
|
14 |
|
|
|
2 |
|
|
|
8 |
|
|
|
36 |
|
|
|
47 |
|
Other income (expense), net |
|
|
(7 |
) |
|
|
(23 |
) |
|
|
(23 |
) |
|
|
(22 |
) |
|
|
(110 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
623 |
|
|
|
575 |
|
|
|
573 |
|
|
|
2,397 |
|
|
|
2,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
186 |
|
|
|
184 |
|
|
|
169 |
|
|
|
738 |
|
|
|
735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
437 |
|
|
|
391 |
|
|
|
404 |
|
|
|
1,659 |
|
|
|
1,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to
noncontrolling interests |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Company |
|
$ |
440 |
|
|
$ |
394 |
|
|
$ |
404 |
|
|
$ |
1,667 |
|
|
$ |
1,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Company per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.05 |
|
|
$ |
0.95 |
|
|
$ |
0.97 |
|
|
$ |
3.99 |
|
|
$ |
3.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.05 |
|
|
$ |
0.94 |
|
|
$ |
0.96 |
|
|
$ |
3.98 |
|
|
$ |
3.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
418 |
|
|
|
416 |
|
|
|
417 |
|
|
|
417 |
|
|
|
416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
421 |
|
|
|
419 |
|
|
|
419 |
|
|
|
419 |
|
|
|
417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL OILWELL VARCO, INC.
OPERATING PROFIT AS ADJUSTED SUPPLEMENTAL SCHEDULE (Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
1,757 |
|
|
$ |
1,977 |
|
|
$ |
1,650 |
|
|
$ |
6,965 |
|
|
$ |
8,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum services and supplies |
|
|
1,137 |
|
|
|
936 |
|
|
|
1,089 |
|
|
|
4,182 |
|
|
|
3,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution services |
|
|
423 |
|
|
|
331 |
|
|
|
424 |
|
|
|
1,546 |
|
|
|
1,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminations |
|
|
(145 |
) |
|
|
(110 |
) |
|
|
(152 |
) |
|
|
(537 |
) |
|
|
(476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
3,172 |
|
|
$ |
3,134 |
|
|
$ |
3,011 |
|
|
$ |
12,156 |
|
|
$ |
12,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
501 |
|
|
$ |
566 |
|
|
$ |
480 |
|
|
$ |
2,071 |
|
|
$ |
2,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum services and supplies |
|
|
170 |
|
|
|
107 |
|
|
|
164 |
|
|
|
585 |
|
|
|
453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution services |
|
|
30 |
|
|
|
8 |
|
|
|
24 |
|
|
|
78 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated expenses and eliminations |
|
|
(76 |
) |
|
|
(59 |
) |
|
|
(70 |
) |
|
|
(269 |
) |
|
|
(241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit (before
intangible asset impairment
and transaction, devaluation
and voluntary retirement
costs) |
|
$ |
625 |
|
|
$ |
622 |
|
|
$ |
598 |
|
|
$ |
2,465 |
|
|
$ |
2,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit %: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
|
28.5 |
% |
|
|
28.6 |
% |
|
|
29.1 |
% |
|
|
29.7 |
% |
|
|
28.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum services and supplies |
|
|
15.0 |
% |
|
|
11.4 |
% |
|
|
15.1 |
% |
|
|
14.0 |
% |
|
|
12.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution services |
|
|
7.1 |
% |
|
|
2.4 |
% |
|
|
5.7 |
% |
|
|
5.0 |
% |
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other unallocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit %
(before intangible asset
impairment and transaction,
devaluation and voluntary
retirement costs) |
|
|
19.7 |
% |
|
|
19.8 |
% |
|
|
19.9 |
% |
|
|
20.3 |
% |
|
|
20.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL OILWELL VARCO, INC.
AS ADJUSTED EBITDA RECONCILIATION EXCLUDING INTANGIBLE ASSET IMPAIRMENT AND TRANSACTION,
DEVALUATION AND VOLUNTARY RETIREMENT COSTS
(Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Years Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
Reconciliation of EBITDA (Note 1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to
Company |
|
$ |
440 |
|
|
$ |
394 |
|
|
$ |
404 |
|
|
$ |
1,667 |
|
|
$ |
1,469 |
|
Provision for income taxes |
|
|
186 |
|
|
|
184 |
|
|
|
169 |
|
|
|
738 |
|
|
|
735 |
|
Interest expense |
|
|
12 |
|
|
|
13 |
|
|
|
12 |
|
|
|
50 |
|
|
|
53 |
|
Depreciation and amortization |
|
|
129 |
|
|
|
126 |
|
|
|
127 |
|
|
|
507 |
|
|
|
490 |
|
Intangible asset impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147 |
|
Transaction, devaluation and
voluntary retirement
costs |
|
|
1 |
|
|
|
14 |
|
|
|
2 |
|
|
|
45 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Note 1) |
|
$ |
768 |
|
|
$ |
731 |
|
|
$ |
714 |
|
|
$ |
3,007 |
|
|
$ |
2,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: EBITDA means earnings before interest, taxes, depreciation, amortization, intangible asset
impairment, transaction, devaluation and voluntary retirement costs, and is a non-GAAP measurement.
Management uses EBITDA because it believes it provides useful supplemental information regarding
the Companys on-going economic performance and, therefore, uses this financial measure internally
to evaluate and manage the Companys operations. The Company has chosen to provide this
information to investors to enable them to perform more meaningful comparisons of operating results
and as a means to emphasize the results of on-going operations.
|
|
|
CONTACT: |
|
National Oilwell Varco, Inc.
Clay Williams, (713) 346-7606
Clay.Williams@nov.com |