e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
October 26, 2009
Date of Report (Date of earliest event reported)
NATIONAL OILWELL VARCO, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
(State or other jurisdiction
of incorporation)
|
|
1-12317
(Commission
File Number)
|
|
76-0475815
(IRS Employer
Identification No.) |
|
|
|
7909 Parkwood Circle Dr.
Houston, Texas
(Address of principal executive offices)
|
|
77036
(Zip Code) |
Registrants telephone number, including area code: 713-346-7500
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On October 26, 2009, National Oilwell Varco, Inc. issued a press release announcing earnings for
the third quarter ended September 30, 2009 and conference call in connection therewith. A copy of
the release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.
The information contained in this Current Report shall not be deemed to be filed for purposes of
Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the
liabilities of that section, nor shall it be incorporated by reference into a filing under the
Securities Act of 1933, or the Exchange Act, except as shall be expressly set forth by specific
reference in such a filing.
Item 9.01 Financial Statements and Exhibits
The following exhibit is provided as part of the information furnished under Item 2.02 of
this Current Report on Form 8-K:
99.1 |
|
National Oilwell Varco, Inc. press release dated October 26, 2009 announcing the earnings
results for the third quarter ended September 30, 2009. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Date: October 26, 2009 |
NATIONAL OILWELL VARCO, INC.
|
|
|
/s/ Raymond W. Chang
|
|
|
Raymond W. Chang |
|
|
Vice President |
|
Index to Exhibits
99.1 |
|
National Oilwell Varco, Inc. press release dated October 26, 2009 announcing the earnings
results for the third quarter ended September 30, 2009. |
-3-
exv99w1
EXHIBIT 99.1
|
|
|
|
|
|
NEWS
|
|
Contact: Clay Williams
(713) 346-7606 |
FOR IMMEDIATE RELEASE
NATIONAL OILWELL VARCO ANNOUNCES THIRD QUARTER 2009 RESULTS
HOUSTON, TX, October 26, 2009 National Oilwell Varco, Inc. (NYSE: NOV) today reported that for
the third quarter ended September 30, 2009 it earned net income of $385 million, or $0.92 per fully
diluted share, compared to second quarter ended June 30, 2009 net income of $220 million, or $0.53
per fully diluted share.
Transaction and restructuring charges for the third quarter of 2009 were $17 million pre-tax or
$0.03 per share after-tax, and for the second quarter of 2009 were $56 million pre-tax or $0.09 per
share after-tax. The second quarter of 2009 also included asset impairment charges of $147 million
pre-tax or $0.23 per share after-tax and $21 million or $0.05 per share after-tax related to
additional tax charges on revaluation gains in Norway. Net income for the third quarter of 2009
excluding transaction and restructuring charges was $396 million, or $0.95 per fully diluted share.
The Companys revenues for the third quarter of 2009 were $3,087 million, an increase of 3 percent
from the second quarter of 2009 and a decrease of 15 percent from the third quarter of 2008.
Operating profit for the third quarter of 2009 was $618 million or 20.0 percent of sales, excluding
transaction and restructuring charges. Operating profit flow-through, or the change in operating
profit divided by the change in revenue, was up 38 percent from the second quarter to the third
quarter of 2009, and was down 38 percent from the third quarter of 2008 to the third quarter of
2009.
During the third quarter of 2009, the Company added $333 million of orders to its capital equipment
backlog, and removed $72 million of discontinued orders on cancelled projects and project change
orders requested by customers. Backlog for capital equipment orders for the Companys Rig
Technology segment was $7.3 billion at September 30, 2009 compared to $8.7 billion at June 30,
2009.
Pete Miller, Chairman, President and CEO of National Oilwell Varco, remarked, The Company achieved
solid results and strong cash flow this quarter, despite the current challenging market
environment, thanks to the hard work of our dedicated employees. Continued outstanding execution
of equipment orders and strong financial resources position us well for this marketplace, and we
are well positioned for the inevitable recovery in drilling activity. While difficult credit
market conditions have led to order rates below our expectations so far this year, we continue to
pursue new rig opportunities aggressively, and seek and execute strategic internal growth and
acquisition opportunities.
We are also pleased to have launched our new joint venture with Schlumberger to provide high-speed
drill string telemetry systems to improve the efficiency and safety of oil and gas
operations. We believe this joint venture will help us expand the commercial use of the
IntelliServ® Broadband Network.
Rig Technology
Third quarter revenues for the Rig Technology segment were $2,000 million, up 4 percent from the
second quarter of 2009 and an increase of 4 percent from the third quarter of 2008. Operating
profit for this segment was $579 million, or 29.0 percent of sales. Operating profit flow-through
was up 52 percent from the second quarter of 2009 to the third quarter of 2009, and was up 105
percent from the third quarter of 2008 to the third quarter of 2009. Revenue out of backlog for
the segment rose 12 percent sequentially and 17 percent year-over-year, to $1,599 million for the
third quarter of 2009. Efficiencies and favorable cost results on large rig construction projects
contributed to the strong margin performance by the segment.
Petroleum Services & Supplies
Revenues for the third quarter of 2009 for the Petroleum Services & Supplies segment were $882
million, down 3 percent compared to second quarter 2009 results and down 33 percent from the third
quarter of 2008. Operating profit was $86 million, or 9.8 percent of revenue, down 10 percent from
the second quarter of 2009. Operating profit flow-through was down 32 percent sequentially and
down 57 percent from the third quarter of 2008 to the third quarter of 2009. Despite modest gains
in North American rig counts, the segment continued to face pricing pressure and reduced purchasing
by domestic customers, and slightly lower rig counts in international markets.
Distribution Services
The Distribution Services segment generated third quarter revenues of $306 million, flat from the
second quarter of 2009 and a decrease of 39 percent from the third quarter of 2008. Third quarter
operating profit was $7 million or 2.3 percent of sales. Operating profit flow-through from the
third quarter of 2008 to the third quarter of 2009 was down 19 percent. This segment benefited
from sequential seasonal sales improvements in Canada, which was fully offset by lower domestic and
other international sales, adversely affecting the mix.
The Company has scheduled a conference call for October 26, 2009, at 9:00 a.m. Central Time to
discuss third quarter results. The call will be broadcast through the Investor Relations link on
National Oilwell Varcos web site at www.nov.com, and a replay will be available on the site for
thirty days following the conference. Participants may also join the conference call by dialing
1-800-447-0521 within North America or 1-847-413-3238 outside of North America five to ten minutes
prior to the scheduled start time, and ask for the National Oilwell Varco Earnings Conference
Call.
National Oilwell Varco is a worldwide leader in the design, manufacture and sale of equipment and
components used in oil and gas drilling and production operations, the provision of oilfield
services, and supply chain integration services to the upstream oil and gas industry.
Statements made in this press release that are forward-looking in nature are intended to be
forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of
1934 and may involve risks and uncertainties. These statements may differ materially from actual
future events or results. Readers are referred to documents filed by National Oilwell Varco with
the Securities and Exchange Commission, including the Annual Report on Form 10-K, which identify
significant risk factors which could cause actual results to differ from those contained in the
forward-looking statements.
- more -
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,192 |
|
|
$ |
1,543 |
|
Receivables, net |
|
|
2,204 |
|
|
|
3,136 |
|
Inventories, net |
|
|
3,767 |
|
|
|
3,806 |
|
Costs in excess of billings |
|
|
612 |
|
|
|
618 |
|
Deferred income taxes |
|
|
227 |
|
|
|
271 |
|
Prepaid and other current assets |
|
|
405 |
|
|
|
283 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
10,407 |
|
|
|
9,657 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
1,753 |
|
|
|
1,677 |
|
Deferred income taxes |
|
|
189 |
|
|
|
126 |
|
Goodwill |
|
|
5,405 |
|
|
|
5,225 |
|
Intangibles, net |
|
|
4,103 |
|
|
|
4,300 |
|
Investment in unconsolidated affiliate |
|
|
389 |
|
|
|
421 |
|
Other assets |
|
|
116 |
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
$ |
22,362 |
|
|
$ |
21,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
510 |
|
|
$ |
852 |
|
Accrued liabilities |
|
|
2,454 |
|
|
|
2,376 |
|
Billings in excess of costs |
|
|
1,615 |
|
|
|
2,161 |
|
Current portion of long-term debt and short-term borrowings |
|
|
9 |
|
|
|
4 |
|
Accrued income taxes |
|
|
401 |
|
|
|
230 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
4,989 |
|
|
|
5,623 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
875 |
|
|
|
870 |
|
Deferred income taxes |
|
|
2,098 |
|
|
|
2,134 |
|
Other liabilities |
|
|
121 |
|
|
|
128 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
8,083 |
|
|
|
8,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock par value $.01; 418,281,455 and 417,350,924 shares
issued and outstanding at September 30, 2009 and December 31, 2008 |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
8,203 |
|
|
|
7,989 |
|
Accumulated other comprehensive income (loss) |
|
|
92 |
|
|
|
(161 |
) |
Retained earnings |
|
|
5,871 |
|
|
|
4,796 |
|
|
|
|
|
|
|
|
Total National Oilwell Varco stockholders equity |
|
|
14,170 |
|
|
|
12,628 |
|
Noncontrolling interests |
|
|
109 |
|
|
|
96 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
14,279 |
|
|
|
12,724 |
|
|
|
|
|
|
|
|
|
|
$ |
22,362 |
|
|
$ |
21,479 |
|
|
|
|
|
|
|
|
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
2,000 |
|
|
$ |
1,926 |
|
|
$ |
1,917 |
|
|
$ |
6,116 |
|
|
$ |
5,440 |
|
Petroleum services and supplies |
|
|
882 |
|
|
|
1,310 |
|
|
|
913 |
|
|
|
2,809 |
|
|
|
3,264 |
|
Distribution services |
|
|
306 |
|
|
|
498 |
|
|
|
305 |
|
|
|
1,019 |
|
|
|
1,289 |
|
Eliminations |
|
|
(101 |
) |
|
|
(123 |
) |
|
|
(125 |
) |
|
|
(366 |
) |
|
|
(372 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
3,087 |
|
|
|
3,611 |
|
|
|
3,010 |
|
|
|
9,578 |
|
|
|
9,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
897 |
|
|
|
1,128 |
|
|
|
877 |
|
|
|
2,813 |
|
|
|
2,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit % |
|
|
29.1 |
% |
|
|
31.2 |
% |
|
|
29.1 |
% |
|
|
29.4 |
% |
|
|
30.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
|
279 |
|
|
|
310 |
|
|
|
288 |
|
|
|
886 |
|
|
|
811 |
|
Intangible asset impairment |
|
|
|
|
|
|
|
|
|
|
147 |
|
|
|
147 |
|
|
|
|
|
Transaction and restructuring costs |
|
|
17 |
|
|
|
28 |
|
|
|
56 |
|
|
|
73 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
601 |
|
|
|
790 |
|
|
|
386 |
|
|
|
1,707 |
|
|
|
2,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financial costs |
|
|
(14 |
) |
|
|
(19 |
) |
|
|
(13 |
) |
|
|
(40 |
) |
|
|
(53 |
) |
Interest income |
|
|
4 |
|
|
|
11 |
|
|
|
2 |
|
|
|
8 |
|
|
|
37 |
|
Equity income in unconsolidated affiliate |
|
|
1 |
|
|
|
20 |
|
|
|
16 |
|
|
|
45 |
|
|
|
37 |
|
Other income (expense), net |
|
|
(13 |
) |
|
|
15 |
|
|
|
(38 |
) |
|
|
(87 |
) |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
579 |
|
|
|
817 |
|
|
|
353 |
|
|
|
1,633 |
|
|
|
2,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
192 |
|
|
|
264 |
|
|
|
131 |
|
|
|
551 |
|
|
|
707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
387 |
|
|
|
553 |
|
|
|
222 |
|
|
|
1,082 |
|
|
|
1,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling
interests |
|
|
2 |
|
|
|
5 |
|
|
|
2 |
|
|
|
7 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Company |
|
$ |
385 |
|
|
$ |
548 |
|
|
$ |
220 |
|
|
$ |
1,075 |
|
|
$ |
1,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Company per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.93 |
|
|
$ |
1.32 |
|
|
$ |
0.53 |
|
|
$ |
2.58 |
|
|
$ |
3.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.92 |
|
|
$ |
1.31 |
|
|
$ |
0.53 |
|
|
$ |
2.58 |
|
|
$ |
3.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
416 |
|
|
|
416 |
|
|
|
416 |
|
|
|
416 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
418 |
|
|
|
418 |
|
|
|
418 |
|
|
|
417 |
|
|
|
393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL OILWELL VARCO, INC.
OPERATING PROFIT AS ADJUSTED SUPPLEMENTAL SCHEDULE (Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
2,000 |
|
|
$ |
1,926 |
|
|
$ |
1,917 |
|
|
$ |
6,116 |
|
|
$ |
5,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum services and supplies |
|
|
882 |
|
|
|
1,310 |
|
|
|
913 |
|
|
|
2,809 |
|
|
|
3,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution services |
|
|
306 |
|
|
|
498 |
|
|
|
305 |
|
|
|
1,019 |
|
|
|
1,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminations |
|
|
(101 |
) |
|
|
(123 |
) |
|
|
(125 |
) |
|
|
(366 |
) |
|
|
(372 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
3,087 |
|
|
$ |
3,611 |
|
|
$ |
3,010 |
|
|
$ |
9,578 |
|
|
$ |
10,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
579 |
|
|
$ |
501 |
|
|
$ |
536 |
|
|
$ |
1,721 |
|
|
$ |
1,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum services and supplies |
|
|
86 |
|
|
|
330 |
|
|
|
96 |
|
|
|
346 |
|
|
|
940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution services |
|
|
7 |
|
|
|
43 |
|
|
|
10 |
|
|
|
42 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated expenses and eliminations |
|
|
(54 |
) |
|
|
(56 |
) |
|
|
(53 |
) |
|
|
(182 |
) |
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit (before
intangible asset impairment
and transaction and
restructuring costs) |
|
$ |
618 |
|
|
$ |
818 |
|
|
$ |
589 |
|
|
$ |
1,927 |
|
|
$ |
2,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit %: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
|
29.0 |
% |
|
|
26.0 |
% |
|
|
28.0 |
% |
|
|
28.1 |
% |
|
|
26.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum services and supplies |
|
|
9.8 |
% |
|
|
25.2 |
% |
|
|
10.5 |
% |
|
|
12.3 |
% |
|
|
24.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution services |
|
|
2.3 |
% |
|
|
8.6 |
% |
|
|
3.3 |
% |
|
|
4.1 |
% |
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other unallocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit (before
intangible asset impairment
and transaction and
restructuring costs) |
|
|
20.0 |
% |
|
|
22.7 |
% |
|
|
19.6 |
% |
|
|
20.1 |
% |
|
|
22.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note (1): The unaudited as adjusted results for 2008 represent the combined estimated financial
results for National Oilwell Varco, Inc. and Grant Prideco, Inc. as if the acquisition occurred at
the beginning of the period. The results include the estimated effect of purchase accounting
adjustments, but do not include any effect from costs savings that may result from the acquisition.
The unaudited as adjusted financial statements are presented for informational purposes only and
are not necessarily indicative of results of operations or financial position that would have
occurred had the transaction been consummated at the beginning of the period presented, nor are
they necessarily indicative of future results.
NATIONAL OILWELL VARCO, INC.
AS ADJUSTED EBITDA RECONCILIATION EXCLUDING TRANSACTION AND RESTRUCTURING COSTS
(Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
June 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA (Note 1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to
Company |
|
$ |
385 |
|
|
$ |
548 |
|
|
$ |
220 |
|
|
$ |
1,075 |
|
|
$ |
1,367 |
|
Provision for income taxes |
|
|
192 |
|
|
|
264 |
|
|
|
131 |
|
|
|
551 |
|
|
|
707 |
|
Interest expense |
|
|
14 |
|
|
|
19 |
|
|
|
13 |
|
|
|
40 |
|
|
|
53 |
|
Depreciation and amortization |
|
|
126 |
|
|
|
116 |
|
|
|
122 |
|
|
|
364 |
|
|
|
284 |
|
Intangible asset impairment |
|
|
|
|
|
|
|
|
|
|
147 |
|
|
|
147 |
|
|
|
|
|
Transaction and restructuring
costs |
|
|
17 |
|
|
|
28 |
|
|
|
56 |
|
|
|
73 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Note 1) |
|
$ |
734 |
|
|
$ |
975 |
|
|
$ |
689 |
|
|
$ |
2,250 |
|
|
$ |
2,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: EBITDA means earnings before interest, taxes, depreciation, amortization, intangible asset
impairment, transaction and restructuring costs, and is a non-GAAP measurement. Management uses
EBITDA because it believes it provides useful supplemental information regarding the Companys
on-going economic performance and, therefore, uses this financial measure internally to evaluate
and manage the Companys operations. The Company has chosen to provide this information to
investors to enable them to perform more meaningful comparisons of operating results and as a means
to emphasize the results of on-going operations.
CONTACT: |
|
National Oilwell Varco, Inc.
Clay Williams, (713) 346-7606
Clay.Williams@nov.com |