e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
July 28, 2009
Date of Report (Date of earliest event reported)
NATIONAL OILWELL VARCO, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
(State or other jurisdiction
of incorporation)
|
|
1-12317
(Commission
File Number)
|
|
76-0475815
(IRS Employer
Identification No.) |
|
|
|
7909 Parkwood Circle Dr. |
|
|
Houston, Texas
(Address of principal executive offices)
|
|
77036
(Zip Code) |
Registrants telephone number, including area code: 713-346-7500
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On July 28, 2009, National Oilwell Varco, Inc. issued a press release announcing earnings for the
second quarter ended June 30, 2009 and conference call in connection therewith. A copy of the
release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.
The information contained in this Current Report shall not be deemed to be filed for purposes of
Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the
liabilities of that section, nor shall it be incorporated by reference into a filing under the
Securities Act of 1933, or the Exchange Act, except as shall be expressly set forth by specific
reference in such a filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
The following exhibit is provided as part of the information furnished under Item 2.02 of
this Current Report on Form 8-K:
99.1 |
|
National Oilwell Varco, Inc. press release dated July 28, 2009 announcing the earnings
results for the second quarter ended June 30, 2009. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Date: July 28, 2009 |
NATIONAL OILWELL VARCO, INC.
|
|
|
/s/ Clay C. Williams
|
|
|
Clay C. Williams |
|
|
Executive Vice President and Chief Financial Officer |
|
Index to Exhibits
99.1 |
|
National Oilwell Varco, Inc. press release dated July 28, 2009 announcing the earnings results
for the second quarter ended June 30, 2009. |
-3-
exv99w1
EXHIBIT 99.1
|
|
|
NEWS
|
|
Contact: Clay Williams |
|
|
(713)346-7606 |
FOR IMMEDIATE RELEASE
NATIONAL OILWELL VARCO ANNOUNCES
SECOND QUARTER 2009 EARNINGS AND BACKLOG
HOUSTON, TX, July 28, 2009 National Oilwell Varco, Inc. (NYSE: NOV) today reported that for its
second quarter ended June 30, 2009 it earned net income of $220 million, or $0.53 per fully diluted
share, on revenues of $3,010 million.
The results include a $147 million pre-tax charge ($0.23 per share after tax) related to impairment
of an intangible asset, $56 million of pre-tax charges ($0.09 per share after tax) related to
transaction and voluntary retirement costs, and $21 million ($0.05 per share after tax) related to
additional tax charges on revaluation gains in Norway. Net income for the period excluding these
charges was $376 million, or $0.90 per fully diluted share, compared to first quarter ended March
31, 2009 net income of $470 million, or $1.13 per fully diluted share. Earnings per share,
excluding these charges, decreased 13 percent compared to the second quarter of 2008, when the
Company earned $421 million or $1.04 per fully diluted share.
Operating profit for the quarter, excluding the $203 million of impairment, transaction and
voluntary retirement costs, was $589 million or 19.6 percent of sales. In addition to reported
results, the Company is also providing supplemental results, which include the combined financial
results for the Company and Grant Prideco as if the April 21, 2008 acquisition occurred at the
beginning of 2008. Revenues decreased 14 percent from the first quarter of 2009, and decreased 13
percent from the second quarter of 2008, on this adjusted combined basis. Operating profit
flow-through, or the change in operating profit divided by the change in revenue, was down 28
percent from the first quarter to the second quarter of 2009, and was down 44 percent from the
second quarter of 2008 to the second quarter of 2009, on an adjusted combined basis.
During the second quarter the Company added $616 million of orders to its capital equipment
backlog, including a major drillship package order, and removed $108 million of discontinued orders
on cancelled projects. Backlog for capital equipment orders for the Companys Rig Technology
segment was $8.7 billion at June 30, 2009 compared to $9.6 billion at March 31, 2009.
Pete Miller, Chairman, President and CEO of National Oilwell Varco, remarked, Our strong book of
business and solid balance sheet positions us well to navigate the current challenging marketplace,
which witnessed further steep rig count declines and fierce pricing pressure during the second
quarter, particularly in North America. We are using this time to streamline our business and
invest for future growth, while continuing to execute on our customers requirements. We finished
the first half of the year with $2.3 billion in cash holdings, despite making four acquisitions
during the quarter for approximately $400 million in cash. Cash flow remains a strength for our
Company. While the timing of a recovery remains uncertain, we plan to emerge stronger, faster, and
more efficient when significant drilling activity inevitably resumes.
Rig Technology
Second quarter revenues for the Rig Technology segment were $1,917 million, a decrease of 13
percent from the first quarter of 2009 and flat from the second quarter of 2008. Operating profit
for this segment was $536 million, or 28.0 percent of sales, a record high margin for the segment.
Operating profit flow-through from the first quarter of 2009 to the second quarter of 2009 was
down 25 percent. Revenue out of backlog for the segment decreased 15 percent sequentially and rose
7 percent year-over-year, to $1,434 million for the second quarter of 2009. Non-backlog revenue,
predominantly spare parts, repair, and services sales, declined 5 percent from the first quarter to
the second quarter.
Petroleum Services & Supplies
Revenues for the second quarter of 2009 for the Petroleum Services & Supplies segment were $913
million, down 10 percent compared to first quarter 2009 results and down 27 percent from the second
quarter of 2008, on an adjusted combined basis for the Grant Prideco merger. Softer results reflect
second quarter 2009 worldwide rig count declines of 25 percent from the first quarter, and 36
percent declines from the second quarter of 2008, with the largest declines coming in North
America. Operating profit was $96 million, or 10.5 percent of revenue, a decrease of 41 percent
from the first quarter of 2009. Operating profit flow-through was down 67 percent sequentially and
down 60 percent from the prior year, on an adjusted combined basis for the merger, due in part to
sharply lower prices in many products and services.
Distribution Services
The Distribution Services segment generated second quarter revenues of $305 million, which were
down 25 percent from the first quarter of 2009 and represented a 28 percent decrease from the
second quarter of 2008. Second quarter operating profit was $10 million or 3.3 percent of sales.
Operating profit flow-through from the second quarter of 2008 to the second quarter of 2009 was
down 13 percent. Operating profit flow-through was down 15 percent from the first quarter of 2009
to the second quarter of 2009.
The Company has scheduled a conference call for July 28, 2009, at 9:00 a.m. Central Time to discuss
second quarter results. The call will be broadcast through the Investor Relations link on National
Oilwell Varcos web site at www.nov.com, and a replay will be available on the site for thirty days
following the conference. Participants may also join the conference call by dialing
1-800-447-0521 within North America or 1-847-413-3238 outside of North America five to ten minutes
prior to the scheduled start time, and ask for the National Oilwell Varco Earnings Conference
Call.
National Oilwell Varco is a worldwide leader in the design, manufacture and sale of equipment and
components used in oil and gas drilling and production operations, the provision of oilfield
services, and supply chain integration services to the upstream oil and gas industry.
Statements made in this press release that are forward-looking in nature are intended to be
forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of
1934 and may involve risks and uncertainties. These statements may differ materially from actual
future events or results. Readers are referred to documents filed by National Oilwell Varco with
the Securities and Exchange Commission, including the Annual Report on Form 10-K, which identify
significant risk factors which could cause actual results to differ from those contained in the
forward-looking statements.
-more-
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,286 |
|
|
$ |
1,543 |
|
Receivables, net |
|
|
2,603 |
|
|
|
3,136 |
|
Inventories, net |
|
|
3,825 |
|
|
|
3,806 |
|
Costs in excess of billings |
|
|
590 |
|
|
|
618 |
|
Deferred income taxes |
|
|
215 |
|
|
|
271 |
|
Prepaid and other current assets |
|
|
391 |
|
|
|
283 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
9,910 |
|
|
|
9,657 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
1,758 |
|
|
|
1,677 |
|
Deferred income taxes |
|
|
195 |
|
|
|
126 |
|
Goodwill |
|
|
5,466 |
|
|
|
5,225 |
|
Intangibles, net |
|
|
4,134 |
|
|
|
4,300 |
|
Investment in unconsolidated affiliate |
|
|
387 |
|
|
|
421 |
|
Other assets |
|
|
89 |
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
$ |
21,939 |
|
|
$ |
21,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
760 |
|
|
$ |
852 |
|
Accrued liabilities |
|
|
2,082 |
|
|
|
2,376 |
|
Billings in excess of costs |
|
|
2,081 |
|
|
|
2,161 |
|
Current portion of long-term debt and short-term borrowings |
|
|
8 |
|
|
|
4 |
|
Accrued income taxes |
|
|
236 |
|
|
|
230 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
5,167 |
|
|
|
5,623 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
873 |
|
|
|
870 |
|
Deferred income taxes |
|
|
2,150 |
|
|
|
2,134 |
|
Other liabilities |
|
|
144 |
|
|
|
128 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
8,334 |
|
|
|
8,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock par value $.01; 418,192,372 and 417,350,924 shares
issued and outstanding at June 30, 2009 and December 31, 2008 |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
8,027 |
|
|
|
7,989 |
|
Accumulated other comprehensive loss |
|
|
|
|
|
|
(161 |
) |
Retained earnings |
|
|
5,486 |
|
|
|
4,796 |
|
|
|
|
|
|
|
|
Total National Oilwell Varco stockholders equity |
|
|
13,517 |
|
|
|
12,628 |
|
Noncontrolling interests |
|
|
88 |
|
|
|
96 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
13,605 |
|
|
|
12,724 |
|
|
|
|
|
|
|
|
|
|
$ |
21,939 |
|
|
$ |
21,479 |
|
|
|
|
|
|
|
|
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
1,917 |
|
|
$ |
1,911 |
|
|
$ |
2,199 |
|
|
$ |
4,116 |
|
|
$ |
3,514 |
|
Petroleum services and supplies |
|
|
913 |
|
|
|
1,124 |
|
|
|
1,014 |
|
|
|
1,927 |
|
|
|
1,954 |
|
Distribution services |
|
|
305 |
|
|
|
425 |
|
|
|
408 |
|
|
|
713 |
|
|
|
791 |
|
Eliminations |
|
|
(125 |
) |
|
|
(135 |
) |
|
|
(140 |
) |
|
|
(265 |
) |
|
|
(249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
3,010 |
|
|
|
3,325 |
|
|
|
3,481 |
|
|
|
6,491 |
|
|
|
6,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
877 |
|
|
|
1,027 |
|
|
|
1,039 |
|
|
|
1,916 |
|
|
|
1,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit % |
|
|
29.1 |
% |
|
|
30.9 |
% |
|
|
29.8 |
% |
|
|
29.5 |
% |
|
|
30.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
|
288 |
|
|
|
273 |
|
|
|
319 |
|
|
|
607 |
|
|
|
501 |
|
Intangible asset impairment |
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
147 |
|
|
|
|
|
Transaction and voluntary retirement costs |
|
|
56 |
|
|
|
63 |
|
|
|
|
|
|
|
56 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
386 |
|
|
|
691 |
|
|
|
720 |
|
|
|
1,106 |
|
|
|
1,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financial costs |
|
|
(13 |
) |
|
|
(24 |
) |
|
|
(13 |
) |
|
|
(26 |
) |
|
|
(34 |
) |
Interest income |
|
|
2 |
|
|
|
10 |
|
|
|
2 |
|
|
|
4 |
|
|
|
26 |
|
Equity income in unconsolidated affiliate |
|
|
16 |
|
|
|
17 |
|
|
|
28 |
|
|
|
44 |
|
|
|
17 |
|
Other income (expense), net |
|
|
(38 |
) |
|
|
(14 |
) |
|
|
(36 |
) |
|
|
(74 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
353 |
|
|
|
680 |
|
|
|
701 |
|
|
|
1,054 |
|
|
|
1,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
131 |
|
|
|
255 |
|
|
|
228 |
|
|
|
359 |
|
|
|
443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
222 |
|
|
|
425 |
|
|
|
473 |
|
|
|
695 |
|
|
|
825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling
interests |
|
|
2 |
|
|
|
4 |
|
|
|
3 |
|
|
|
5 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Company |
|
$ |
220 |
|
|
$ |
421 |
|
|
$ |
470 |
|
|
$ |
690 |
|
|
$ |
819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Company per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.53 |
|
|
$ |
1.05 |
|
|
$ |
1.13 |
|
|
$ |
1.66 |
|
|
$ |
2.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.53 |
|
|
$ |
1.04 |
|
|
$ |
1.13 |
|
|
$ |
1.65 |
|
|
$ |
2.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
416 |
|
|
|
402 |
|
|
|
416 |
|
|
|
416 |
|
|
|
379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
418 |
|
|
|
404 |
|
|
|
418 |
|
|
|
417 |
|
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL OILWELL VARCO, INC.
OPERATING PROFIT AS ADJUSTED SUPPLEMENTAL SCHEDULE (Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
1,917 |
|
|
$ |
1,911 |
|
|
$ |
2,199 |
|
|
$ |
4,116 |
|
|
$ |
3,514 |
|
Petroleum services and supplies |
|
|
913 |
|
|
|
1,244 |
|
|
|
1,014 |
|
|
|
1,927 |
|
|
|
2,557 |
|
Distribution services |
|
|
305 |
|
|
|
425 |
|
|
|
408 |
|
|
|
713 |
|
|
|
791 |
|
Eliminations |
|
|
(125 |
) |
|
|
(136 |
) |
|
|
(140 |
) |
|
|
(265 |
) |
|
|
(249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
3,010 |
|
|
$ |
3,444 |
|
|
$ |
3,481 |
|
|
$ |
6,491 |
|
|
$ |
6,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
536 |
|
|
$ |
506 |
|
|
$ |
606 |
|
|
$ |
1,142 |
|
|
$ |
912 |
|
Petroleum services and supplies |
|
|
96 |
|
|
|
296 |
|
|
|
164 |
|
|
|
260 |
|
|
|
610 |
|
Distribution services |
|
|
10 |
|
|
|
25 |
|
|
|
25 |
|
|
|
35 |
|
|
|
44 |
|
Unallocated expenses and eliminations |
|
|
(53 |
) |
|
|
(49 |
) |
|
|
(75 |
) |
|
|
(128 |
) |
|
|
(121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit (before
intangible asset impairment
and transaction and voluntary
retirement costs) |
|
$ |
589 |
|
|
$ |
778 |
|
|
$ |
720 |
|
|
$ |
1,309 |
|
|
$ |
1,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit %: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
|
28.0 |
% |
|
|
26.5 |
% |
|
|
27.6 |
% |
|
|
27.7 |
% |
|
|
26.0 |
% |
Petroleum services and supplies |
|
|
10.5 |
% |
|
|
23.8 |
% |
|
|
16.2 |
% |
|
|
13.5 |
% |
|
|
23.9 |
% |
Distribution services |
|
|
3.3 |
% |
|
|
5.9 |
% |
|
|
6.1 |
% |
|
|
4.9 |
% |
|
|
5.6 |
% |
Other unallocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit (before
intangible asset impairment
and transaction and voluntary
retirement costs) |
|
|
19.6 |
% |
|
|
22.6 |
% |
|
|
20.7 |
% |
|
|
20.2 |
% |
|
|
21.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note (1): The unaudited as adjusted results for 2008 represent the combined estimated financial
results for National Oilwell Varco, Inc. and Grant Prideco, Inc. as if the acquisition occurred at
the beginning of the period. The results include the estimated effect of purchase accounting
adjustments, but do not include intangible asset impairment charges, transaction charges, costs
related to the Companys 2009 voluntary retirement program, or any effect from costs savings that
may result from the acquisition. The unaudited as adjusted financial statements are presented for
informational purposes only and are not necessarily indicative of results of operations or
financial position that would have occurred had the transaction been consummated at the beginning
of the period presented, nor are they necessarily indicative of future results.
NATIONAL OILWELL VARCO, INC.
AS ADJUSTED EBITDA RECONCILIATION EXCLUDING TRANSACTION COSTS
(Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
Reconciliation of EBITDA (Note 1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to
Company |
|
$ |
220 |
|
|
$ |
421 |
|
|
$ |
470 |
|
|
$ |
690 |
|
|
$ |
819 |
|
Provision for income taxes |
|
|
131 |
|
|
|
255 |
|
|
|
228 |
|
|
|
359 |
|
|
|
443 |
|
Interest expense |
|
|
13 |
|
|
|
24 |
|
|
|
13 |
|
|
|
26 |
|
|
|
34 |
|
Depreciation and amortization |
|
|
122 |
|
|
|
107 |
|
|
|
116 |
|
|
|
238 |
|
|
|
168 |
|
Intangible asset impairment |
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
147 |
|
|
|
|
|
Transaction and voluntary
retirement costs |
|
|
56 |
|
|
|
63 |
|
|
|
|
|
|
|
56 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Note 1) |
|
$ |
689 |
|
|
$ |
870 |
|
|
$ |
827 |
|
|
$ |
1,516 |
|
|
$ |
1,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: EBITDA means earnings before interest, taxes, depreciation, amortization, intangible asset
impairment, transaction and voluntary retirement costs, and is a non-GAAP measurement. Management
uses EBITDA because it believes it provides useful supplemental information regarding the Companys
on-going economic performance and, therefore, uses this financial measure internally to evaluate
and manage the Companys operations. The Company has chosen to provide this information to
investors to enable them to perform more meaningful comparisons of operating results and as a means
to emphasize the results of on-going operations.
|
|
|
CONTACT: |
|
National Oilwell Varco, Inc.
Clay Williams, (713) 346-7606
Clay.Williams@nov.com |