e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
July 29, 2008
Date of Report (Date of earliest event reported)
NATIONAL OILWELL VARCO, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
1-12317
|
|
76-0475815 |
(State or other jurisdiction
|
|
(Commission
|
|
(IRS Employer |
of incorporation)
|
|
File Number)
|
|
Identification No.) |
|
|
|
|
|
7909 Parkwood Circle Dr.
|
|
|
Houston, Texas
|
|
77036 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: 713-346-7500
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On July 29, 2008, National Oilwell Varco, Inc. issued a press release announcing earnings for the
second quarter ended June 30, 2008 and conference call in connection therewith. A copy of the
release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.
The information contained in this Current Report shall not be deemed to be filed for purposes of
Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the
liabilities of that section, nor shall it be incorporated by reference into a filing under the
Securities Act of 1933, or the Exchange Act, except as shall be expressly set forth by specific
reference in such a filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
The following exhibit is provided as part of the information furnished under Item 2.02 of
this Current Report on Form 8-K:
99.1 |
|
National Oilwell Varco, Inc. press release dated July 29, 2008 announcing the earnings
results for the second quarter ended June 30, 2008. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Date: July 29, 2008
|
|
NATIONAL OILWELL VARCO, INC.
|
|
|
|
|
|
|
|
|
|
/s/ Clay C. Williams |
|
|
|
|
|
|
|
|
|
Clay C. Williams |
|
|
|
|
Sr. Vice President and Chief Financial Officer |
|
|
Index to Exhibits
99.1 National Oilwell Varco, Inc. press release dated July 29, 2008 announcing the earnings results
for the second quarter ended June 30, 2008.
- 3 -
exv99w1
EXHIBIT 99.1
|
|
|
NEWS
|
|
Contact: Clay Williams
(713) 346-7606 |
FOR IMMEDIATE RELEASE
NATIONAL OILWELL VARCO ANNOUNCES
SECOND QUARTER 2008 EARNINGS AND BACKLOG
HOUSTON, TX, July 29, 2008 ¾ National Oilwell Varco, Inc. (NYSE: NOV) today reported that for
its second quarter ended June 30, 2008 it earned net income of $421.7 million, or $1.04 per fully
diluted share, which includes $62.5 million of pre-tax charges ($0.10 per share after tax) related
to its merger with Grant Prideco, Inc., $29.0 million ($0.07 per share) in additional tax
provisions related to the Companys decision to repatriate earnings from certain foreign
subsidiaries during the quarter and $7.2 million in pre-tax income ($0.01 per share after tax) from
a Grant Prideco business that was sold during the quarter. Net income for the period excluding
these charges and income was $486.5 million, or $1.20 per fully diluted share. Reported revenues
for the second quarter were $3,324.2 million. Operating profit for the quarter, excluding the $62.5
million of transaction costs and income from the disposed Grant Prideco business, was $746.8
million.
The Company completed its merger with Grant Prideco, Inc. on April 21, 2008, and, as a result, its
financial statements reflect Grant Pridecos results for all but the first 21 days of the quarter.
The purchase price allocated to Grant Prideco for the merger was reduced by $127.0 million
reflecting the Companys settlement of certain patent litigation.
In addition to reported results, the Company is also providing supplemental results, which include
the combined financial results for the Company and Grant Prideco as if the acquisition occurred at
the beginning of the period. The Companys as adjusted revenues and operating profit for the
second quarter of 2008 were $3,444.7 million and $778.2 million, respectively, including the
estimated effects of purchase accounting for the full quarter but excluding certain transaction
costs. Revenues increased 9 percent from the first quarter of 2008, and increased 21 percent from
the second quarter of 2007, on this combined basis. Operating profit flow-through, or the increase
in operating profit divided by the increase in revenue, was 40 percent from the first quarter to
the second quarter of 2008, and was 30 percent from the second quarter of 2007 to the second
quarter of 2008, on a combined basis.
Backlog for capital equipment orders for the Companys Rig Technology segment at June 30, 2008
increased to $10.8 billion, compared to $9.9 billion at March 31, 2008, with record new orders
during the quarter of $2.2 billion. The increase in the Companys backlog for capital equipment
reflected the strong demand for its drilling equipment products, particularly for international
offshore rigs. Backlog for drill pipe orders in the Companys Petroleum Services & Supplies
segment increased 19 percent during the second quarter.
Pete Miller, Chairman, President and CEO of National Oilwell Varco, remarked, We are pleased with
the strong results we achieved this quarter. Demand for our capital equipment products remained
strong, as reflected in our record backlog. The merger helped position our Company to better
benefit from the strong demand in the oilfield by providing us with oilfield products and
services that complement our existing offering of products and services. We remain optimistic about
market conditions for the remainder of the year.
Rig Technology
Second quarter revenues for the Rig Technology segment were $1,911.1 million, an increase of 19
percent over the first quarter of 2008 and an increase of 36 percent from the second quarter of
2007. Operating profit for this segment was $506.4 million, or 26.5 percent of sales. Operating
profit flow-through from the first quarter of 2008 to the second quarter of 2008 was 33 percent,
and operating profit flow-through from the second quarter of 2007 to the second quarter of 2008 was
33 percent. Revenue out of backlog for the segment increased 18 percent sequentially and rose 40
percent year-over-year, to $1,337.4 million for the second quarter of 2008.
Petroleum Services & Supplies
Revenues for the second quarter of 2008 for the Petroleum Services & Supplies segment were $1,123.8
million. This segment now includes the Drilling Products and Services, ReedHycalog, XL Systems
and IntelliServ products of Grant Prideco. On an adjusted combined basis for the merger for both
periods, revenues for the Petroleum Services & Supplies segment for the second quarter of 2008 were
$1,244.3 million, down 5 percent compared to first quarter of 2008, and operating profit was $296.7
million, or 23.8 percent of revenue, down 5 percent from the first quarter of 2008. During the
second quarter, approximately $98 million of revenues from products previously reported in the
Petroleum Services & Supplies segment were transferred to the Companys other two segments, due to
a realignment of management responsibilities. Excluding this realignment, segment revenues were up
2 percent sequentially, on an adjusted combined basis.
Distribution Services
The Distribution Services segment generated second quarter revenues of $425.6 million, a 16 percent
increase over the first quarter of 2008 and a 23 percent increase from the second quarter of 2007.
Second quarter operating profit was $24.8 million, or 5.8 percent of sales, a 32 percent increase
over the first quarter of 2008 and a 7 percent increase from the second quarter of 2007.
The Company has scheduled a conference call for July 29, 2008, at 9:00 a.m. Central Time to discuss
second quarter results. The call will be broadcast through the Investor Relations link on National
Oilwell Varcos web site at www.nov.com, and a replay will be available on the site for thirty days
following the conference. Participants may also join the conference call by dialing 303-262-2050
prior to the scheduled start time.
National Oilwell Varco is a worldwide leader in the design, manufacture and sale of equipment and
components used in oil and gas drilling and production operations, the provision of oilfield
services, and supply chain integration services to the upstream oil and gas industry.
Statements made in this press release that are forward-looking in nature are intended to be
forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of
1934 and may involve risks and uncertainties. These statements may differ materially from actual
future events or results. Readers are referred to documents filed by National Oilwell Varco with
the Securities and Exchange Commission, including the Annual Report on Form 10-K, which identify
significant risk factors which could cause actual results to differ from those contained in the
forward-looking statements.
- more -
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,652.4 |
|
|
$ |
1,841.8 |
|
Receivables, net |
|
|
3,015.0 |
|
|
|
2,099.8 |
|
Inventories, net |
|
|
3,484.1 |
|
|
|
2,574.7 |
|
Costs in excess of billings |
|
|
605.0 |
|
|
|
643.5 |
|
Deferred income taxes |
|
|
207.7 |
|
|
|
131.5 |
|
Prepaid and other current assets |
|
|
438.0 |
|
|
|
302.5 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
9,402.2 |
|
|
|
7,593.8 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
1,750.9 |
|
|
|
1,197.3 |
|
Deferred income taxes |
|
|
69.0 |
|
|
|
55.6 |
|
Goodwill |
|
|
5,081.3 |
|
|
|
2,445.1 |
|
Intangibles, net |
|
|
4,693.3 |
|
|
|
774.1 |
|
Investment in unconsolidated affiliate |
|
|
205.3 |
|
|
|
|
|
Other assets |
|
|
69.5 |
|
|
|
49.0 |
|
|
|
|
|
|
|
|
|
|
$ |
21,271.5 |
|
|
$ |
12,114.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
772.5 |
|
|
$ |
604.0 |
|
Accrued liabilities |
|
|
2,155.1 |
|
|
|
1,761.4 |
|
Billings in excess of costs |
|
|
1,951.6 |
|
|
|
1,396.1 |
|
Current portion of long-term debt and short-term borrowings |
|
|
320.8 |
|
|
|
152.8 |
|
Accrued income taxes |
|
|
552.3 |
|
|
|
112.4 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
5,752.3 |
|
|
|
4,026.7 |
|
|
Long-term debt |
|
|
1,392.7 |
|
|
|
737.9 |
|
Deferred income taxes |
|
|
2,078.6 |
|
|
|
564.3 |
|
Other liabilities |
|
|
79.4 |
|
|
|
61.8 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
9,303.0 |
|
|
|
5,390.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
92.7 |
|
|
|
62.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock par value $.01; 417,082,516 and 356,867,498 shares
issued and outstanding at June 30, 2008 and December 31, 2007 |
|
|
4.2 |
|
|
|
3.6 |
|
Additional paid-in capital |
|
|
7,954.2 |
|
|
|
3,617.2 |
|
Accumulated other comprehensive income |
|
|
254.0 |
|
|
|
195.0 |
|
Retained earnings |
|
|
3,663.4 |
|
|
|
2,845.6 |
|
|
|
|
|
|
|
|
|
|
|
11,875.8 |
|
|
|
6,661.4 |
|
|
|
|
|
|
|
|
|
|
$ |
21,271.5 |
|
|
$ |
12,114.9 |
|
|
|
|
|
|
|
|
NATIONAL OILWELL VARCO, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
1,911.1 |
|
|
$ |
1,409.2 |
|
|
$ |
3,514.0 |
|
|
$ |
2,629.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petroleum services and supplies |
|
|
1,123.8 |
|
|
|
746.1 |
|
|
|
1,953.6 |
|
|
|
1,437.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution services |
|
|
425.6 |
|
|
|
344.8 |
|
|
|
791.3 |
|
|
|
696.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminations |
|
|
(136.3 |
) |
|
|
(115.2 |
) |
|
|
(249.3 |
) |
|
|
(213.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
3,324.2 |
|
|
|
2,384.9 |
|
|
|
6,009.6 |
|
|
|
4,550.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,027.6 |
|
|
|
683.8 |
|
|
|
1,824.2 |
|
|
|
1,298.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit % |
|
|
30.9 |
% |
|
|
28.7 |
% |
|
|
30.4 |
% |
|
|
28.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
|
273.4 |
|
|
|
186.6 |
|
|
|
501.5 |
|
|
|
374.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs |
|
|
62.5 |
|
|
|
|
|
|
|
62.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
691.7 |
|
|
|
497.2 |
|
|
|
1,260.2 |
|
|
|
924.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and financial costs |
|
|
(24.2 |
) |
|
|
(13.1 |
) |
|
|
(34.2 |
) |
|
|
(25.4 |
) |
Interest income |
|
|
10.5 |
|
|
|
10.0 |
|
|
|
26.2 |
|
|
|
19.1 |
|
Equity income in unconsolidated affiliate |
|
|
17.1 |
|
|
|
|
|
|
|
17.1 |
|
|
|
|
|
Other income (expense), net |
|
|
(14.6 |
) |
|
|
(0.8 |
) |
|
|
(1.1 |
) |
|
|
(3.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interest |
|
|
680.5 |
|
|
|
493.3 |
|
|
|
1,268.2 |
|
|
|
914.3 |
|
Provision for income taxes |
|
|
254.9 |
|
|
|
172.0 |
|
|
|
443.0 |
|
|
|
312.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest |
|
|
425.6 |
|
|
|
321.3 |
|
|
|
825.2 |
|
|
|
601.6 |
|
Minority interest in income of consolidated
subsidiaries |
|
|
3.9 |
|
|
|
2.8 |
|
|
|
5.9 |
|
|
|
7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
421.7 |
|
|
$ |
318.5 |
|
|
$ |
819.3 |
|
|
$ |
594.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.05 |
|
|
$ |
0.90 |
|
|
$ |
2.16 |
|
|
$ |
1.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
1.04 |
|
|
$ |
0.89 |
|
|
$ |
2.15 |
|
|
$ |
1.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
401.7 |
|
|
|
354.4 |
|
|
|
378.9 |
|
|
|
353.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
404.0 |
|
|
|
356.3 |
|
|
|
380.7 |
|
|
|
354.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATIONAL OILWELL VARCO, INC.
OPERATING PROFIT AS ADJUSTED SUPPLEMENTAL SCHEDULE (Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2008 |
|
|
2007 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
1,911.1 |
|
|
$ |
1,409.2 |
|
|
$ |
1,602.9 |
|
|
$ |
3,514.0 |
|
|
$ |
2,629.0 |
|
|
Petroleum services and supplies |
|
|
1,244.3 |
|
|
|
1,206.6 |
|
|
|
1,313.0 |
|
|
|
2,557.3 |
|
|
|
2,354.5 |
|
|
Distribution services |
|
|
425.6 |
|
|
|
344.8 |
|
|
|
365.7 |
|
|
|
791.3 |
|
|
|
696.7 |
|
|
Eliminations |
|
|
(136.3 |
) |
|
|
(115.2 |
) |
|
|
(113.0 |
) |
|
|
(249.3 |
) |
|
|
(213.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
3,444.7 |
|
|
$ |
2,845.4 |
|
|
$ |
3,168.6 |
|
|
$ |
6,613.3 |
|
|
$ |
5,467.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
$ |
506.4 |
|
|
$ |
340.8 |
|
|
$ |
406.0 |
|
|
$ |
912.4 |
|
|
$ |
609.6 |
|
|
Petroleum services and supplies |
|
|
296.7 |
|
|
|
293.4 |
|
|
|
313.5 |
|
|
|
610.2 |
|
|
|
576.3 |
|
|
Distribution services |
|
|
24.8 |
|
|
|
23.1 |
|
|
|
18.8 |
|
|
|
43.6 |
|
|
|
48.0 |
|
|
Unallocated expenses and eliminations |
|
|
(49.7 |
) |
|
|
(57.9 |
) |
|
|
(71.8 |
) |
|
|
(121.5 |
) |
|
|
(111.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit (before
transaction costs) |
|
$ |
778.2 |
|
|
$ |
599.4 |
|
|
$ |
666.5 |
|
|
$ |
1,444.7 |
|
|
$ |
1,122.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit %: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rig technology |
|
|
26.5 |
% |
|
|
24.2 |
% |
|
|
25.3 |
% |
|
|
26.0 |
% |
|
|
23.2 |
% |
|
Petroleum services and supplies |
|
|
23.8 |
% |
|
|
24.3 |
% |
|
|
23.9 |
% |
|
|
23.9 |
% |
|
|
24.5 |
% |
|
Distribution services |
|
|
5.8 |
% |
|
|
6.7 |
% |
|
|
5.1 |
% |
|
|
5.5 |
% |
|
|
6.9 |
% |
|
Other unallocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit (before
transaction costs) |
|
|
22.6 |
% |
|
|
21.1 |
% |
|
|
21.0 |
% |
|
|
21.8 |
% |
|
|
20.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The unaudited as adjusted results represent the combined estimated financial results for
National Oilwell Varco, Inc. and Grant Prideco, Inc. as if the acquisition occurred at the
beginning of the period. The results include the estimated effect of purchase accounting
adjustments, but do not include any effect from costs savings that
may result from the acquisition or transaction costs, including the
amortization of inventory step-up.
The unaudited as adjusted financial statements are presented for informational purposes only and
are not necessarily indicative of results of operations or financial position that would have
occurred had the transaction been consummated at the beginning of the period presented, nor are
they necessarily indicative of future results.
NATIONAL OILWELL VARCO, INC.
AS ADJUSTED EBITDA RECONCILIATION EXCLUDING TRANSACTION COSTS
(Unaudited)
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2008 |
|
|
2007 |
|
Reconciliation of EBITDA
(Note 1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
$ |
421.7 |
|
|
$ |
318.5 |
|
|
$ |
397.6 |
|
|
$ |
819.3 |
|
|
$ |
594.4 |
|
Provision for income taxes |
|
|
254.9 |
|
|
|
172.0 |
|
|
|
188.1 |
|
|
|
443.0 |
|
|
|
312.7 |
|
Interest expense |
|
|
24.2 |
|
|
|
13.1 |
|
|
|
10.0 |
|
|
|
34.2 |
|
|
|
25.4 |
|
Depreciation and amortization |
|
|
106.4 |
|
|
|
51.9 |
|
|
|
61.5 |
|
|
|
167.9 |
|
|
|
99.2 |
|
Transaction costs |
|
|
62.5 |
|
|
|
|
|
|
|
|
|
|
|
62.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Note 1) |
|
$ |
869.7 |
|
|
$ |
555.5 |
|
|
$ |
657.2 |
|
|
$ |
1,526.9 |
|
|
$ |
1,031.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: EBITDA means earnings before interest, taxes, depreciation, amortization, and transaction
costs, and is a non-GAAP measurement. Management uses EBITDA because it believes it provides
useful supplemental information regarding the Companys on-going economic performance and,
therefore, uses this financial measure internally to evaluate and manage the Companys operations.
The Company has chosen to provide this information to investors to enable them to perform more
meaningful comparisons of operating results and as a means to emphasize the results of on-going
operations.
|
|
|
CONTACT:
|
|
National Oilwell Varco, Inc. |
|
|
Clay Williams, (713) 346-7606 |
|
|
Clay.Williams@nov.com |